BlackWall Limited (BWF.AX)
AUD 0.41
(-0.72%)
AUD 0.41
(-0.72%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.19 Million | 6.94 Million | 6.28 Million | 5.72 Million | 6.07 Million | 10.15 Million |
| Cost of Revenue | - | 1.45 Million | 1.12 Million | 1.06 Million | 1.4 Million | 4.29 Million |
| Gross Profit | 1.19 Million | 5.49 Million | 5.15 Million | 4.65 Million | 4.67 Million | 5.85 Million |
| Operating Expenses | 1.19 Million | 6.77 Million | 3.56 Million | 1.23 Million | -939 Thousand | 1.47 Million |
| Selling, General and Administrative Expenses | 719 Thousand | 3.56 Million | 3.33 Million | 2.8 Million | 3.36 Million | 9.62 Million |
| Research and Development Expenses | - | -0.19 | 0.28 | 0.68 | 0.96 | 0.45 |
| Other Expenses | - | -6.77 Million | -3.56 Million | -1.23 Million | 939 Thousand | -3.09 Million |
| Cost and Expenses | 1.45 Million | 8.22 Million | 4.69 Million | 2.3 Million | 466 Thousand | 5.76 Million |
| Operating Income | -35 Thousand | -1.27 Million | 1.58 Million | 3.42 Million | 5.6 Million | 5.78 Million |
| Interest Expense | - | 70 Thousand | 26 Thousand | 25 Thousand | 24 Thousand | 122 Thousand |
| Income Tax Expense | -2.74 Million | -343 Thousand | 210 Thousand | 845 Thousand | 1.59 Million | 981 Thousand |
| Earnings before Tax | -3.45 Million | -1.31 Million | 1.78 Million | 3.89 Million | 5.81 Million | 4.38 Million |
| Net Income | 2.03 Million | -1 Million | 1.64 Million | 3.02 Million | 4.53 Million | 3.18 Million |
| Earnings Per Share Basic | 0.02 | -0.01 | 0.03 | 0.05 | 0.09 | 0.05 |
| Earnings Per Share Diluted | 0.02 | -0.01 | 0.02 | 0.05 | 0.09 | 0.05 |
| Weighted Average Shares Outstanding | 126.02 Million | 67.46 Million | 65.62 Million | 63.14 Million | 63.12 Million | 61.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 126 Million | 67.46 Million | 65.7 Million | 63.14 Million | 63.12 Million | 61.37 Million |
| Gross Margin | 1.00 | 0.79 | 0.82 | 0.81 | 0.77 | 0.58 |
| EBIT Margin | 0.01 | -0.14 | 0.28 | 0.63 | 0.95 | 0.58 |
| Profit Margin | 1.70 | -0.14 | 0.26 | 0.53 | 0.75 | 0.31 |
| EBITDA | 13 Thousand | -36 Thousand | 1.76 Million | 3.58 Million | 5.78 Million | 5.88 Million |
| Earnings Before Tax Margin | -0.03 | -0.18 | 0.25 | 0.60 | 0.92 | 0.57 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | -1.9 Million | 1.41 Million | 3.32 Million | 3.39 Million | 6.94 Million | 3.51 Million |
| Cost of Revenue | 90 Thousand | 734 Thousand | 2.34 Million | 2.61 Million | 1.45 Million | 2.4 Million |
| Gross Profit | -1.99 Million | 684 Thousand | 974 Thousand | 781 Thousand | 5.49 Million | 1.11 Million |
| Operating Expenses | 9006.91 | 3.84 Million | 8.35 Million | 4.71 Million | 6.77 Million | 1.32 Million |
| Selling, General and Administrative Expenses | 9000.00 | - | 39 Thousand | 219 Thousand | - | 94 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.91 | -719 Thousand | 2.92 | -1.13 | -6.77 Million | 0.71 |
| Cost and Expenses | -1.98 Million | 1.45 Million | 1.01 Million | 1 Million | 8.22 Million | 1.2 Million |
| Operating Income | -6.78 Million | -35 Thousand | 8.82 Million | -2.87 Million | -1.27 Million | 1.86 Million |
| Interest Expense | - | - | 136 Thousand | 60 Thousand | 70 Thousand | 10 Thousand |
| Income Tax Expense | -0.04 | -2.74 Million | 0.11 | -0.04 | -343 Thousand | 0.03 |
| Earnings before Tax | -0.04 | -3.45 Million | 0.11 | -0.04 | -1.31 Million | 0.03 |
| Net Income | 167.8 Million | 2.03 Million | 81.26 Million | 67.46 Million | -1 Million | 67.46 Million |
| Earnings Per Share Basic | 1.33 | - | 81.26 Million | 67.46 Million | - | 67.53 Million |
| Earnings Per Share Diluted | 1.33 | - | 8.72 Million | -4.62 Million | - | 1.38 Million |
| Weighted Average Shares Outstanding | 126.13 Million | 126.13 Million | 81.26 Million | 66.78 Million | 67.46 Million | 67.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 126.13 Million | 126.13 Million | 81.26 Million | 67.5 Million | 67.46 Million | 67.53 Million |
| Gross Margin | 1.05 | 0.48 | 0.29 | 0.23 | 0.79 | 0.32 |
| EBIT Margin | 1.90 | - | 0.26 | -0.29 | - | 0.18 |
| Profit Margin | -88.18 | 1.44 | 24.47 | 19.86 | -0.14 | 19.20 |
| EBITDA | -3.62 Million | - | 879 Thousand | -969 Thousand | - | 626 Thousand |
| Earnings Before Tax Margin | 3.57 | -0.02 | 2.66 | -0.85 | -0.18 | 0.53 |
9296
FAS
4978
CXBMF
605300
605266