AUD 0.41
(-0.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 72.94 Million | 26.96 Million | 27.53 Million | 26.84 Million | 27.53 Million | 37.36 Million |
Total Current Assets | 1.96 Million | 6.32 Million | 2.45 Million | 3.46 Million | 4.22 Million | 14.97 Million |
Cash And Short Term Investments | 1.4 Million | 5.78 Million | 1.16 Million | 3.13 Million | 2.72 Million | 11.49 Million |
Cash and Cash Equivalents | 1.4 Million | 5.78 Million | 1.16 Million | 3.13 Million | 2.72 Million | 11.49 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.65 Million | 1.56 Million | 2.34 Million | 332 Thousand | 1.5 Million | 3.25 Million |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | -3.06 Million | -7.35 Million | -3.51 Million | -3.46 Million | -4.22 Million | 219.99 Thousand |
Total Non-Current Assets | 70.97 Million | 19.61 Million | 24.01 Million | 23.38 Million | 6.99 Million | 246 Thousand |
Net PPE | 10 Thousand | 323 Thousand | 566 Thousand | 720 Thousand | 3.03 Million | 246 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 173 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 173 Thousand |
Long-Term Investments | 69.86 Million | 19.28 Million | 23.45 Million | 22.66 Million | 20.27 Million | 15.5 Million |
Tax Assets | - | - | - | - | - | -15.43 Million |
Other Non Current Assets | 1.1 Million | -19.61 Million | -24.01 Million | -23.38 Million | -16.31 Million | -246 Thousand |
Other Assets | - | 1.02 Million | 1.05 Million | - | 16.31 Million | 22.14 Million |
Total Liabilities | 2.87 Million | 8.7 Million | 4.97 Million | 4.84 Million | 5.72 Million | 5.85 Million |
Total Current Liabilities | 1.52 Million | 6.7 Million | 2.02 Million | 1.5 Million | 1.55 Million | 4.08 Million |
Account Payables | 932 Thousand | 559 Thousand | 782 Thousand | 403 Thousand | 440 Thousand | 1.66 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 5.14 Million | 137 Thousand | 132 Thousand | 624 Thousand | -59 Thousand |
Deferred Revenue | - | -5.14 Million | -137 Thousand | -132 Thousand | 62 Thousand | 59 Thousand |
Other Current Liabilities | 589 Thousand | 6.14 Million | 1.24 Million | 1.1 Million | 432 Thousand | 2.41 Million |
Total Non Current Liabilities | 1.35 Million | 2 Million | 2.94 Million | 3.44 Million | 4.16 Million | 341 Thousand |
Long-Term Debt | - | 189 Thousand | 329 Thousand | 464 Thousand | 1.69 Million | 341 Thousand |
Deferred Revenue Non Current | - | -1.56 Million | -1.89 Million | -1.26 Million | 62 Thousand | 59 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20 Thousand | 1.66 Million | 1.91 Million | 1.38 Million | 34 Thousand | -1.41 Million |
Other Liabilities | - | - | - | -103 Thousand | - | 1.43 Million |
Total Equity | 70.06 Million | 18.25 Million | 22.56 Million | 21.99 Million | 21.8 Million | 31.5 Million |
Stock Holders Equity | 70.06 Million | 18.25 Million | 22.56 Million | 21.99 Million | 21.8 Million | 31.5 Million |
Common Stock | 69.48 Million | 16.45 Million | 16.44 Million | 14.08 Million | 14.08 Million | 17.55 Million |
Retained Earnings | 508 Thousand | 1.72 Million | 6.04 Million | 7.84 Million | 7.65 Million | 13.88 Million |
Accumulated other comprehensive income | 73 Thousand | 73 Thousand | 73 Thousand | 73 Thousand | 73 Thousand | 73 Thousand |
Common Stock Equity | 70.06 Million | 18.25 Million | 22.56 Million | 21.99 Million | 21.8 Million | 31.5 Million |
Capital Lease Obligation | - | 189 Thousand | 329 Thousand | 464 Thousand | 1.69 Million | - |
Total Investments | 69.86 Million | 19.28 Million | 23.45 Million | 22.66 Million | 20.27 Million | 15.5 Million |
Total Debt | - | 5.32 Million | 466 Thousand | 596 Thousand | 2.32 Million | 1.06 Million |
Net Debt | -1.4 Million | -459 Thousand | -700 Thousand | -2.53 Million | -401 Thousand | -10.42 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 72.94 Million | 72.94 Million | 84.85 Million | 26.96 Million | 26.96 Million | 27.57 Million |
Total Current Assets | 1.96 Million | 1.96 Million | 4.61 Million | 6.32 Million | 6.32 Million | 1.57 Million |
Cash And Short Term Investments | 1.4 Million | 1.4 Million | 3.93 Million | 5.78 Million | 5.78 Million | 1.13 Million |
Cash and Cash Equivalents | 1.4 Million | 1.4 Million | 1.3 Million | 5.78 Million | 5.78 Million | 1.13 Million |
Short Term Investments | - | - | 2.63 Million | - | - | - |
Net Receivables | 1.65 Million | 1.65 Million | 2.87 Million | 1.56 Million | 1.56 Million | 1.49 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -3.06 Million | -3.06 Million | -6.81 Million | -7.35 Million | -7.35 Million | -2.62 Million |
Total Non-Current Assets | 70.97 Million | 70.97 Million | 80.24 Million | 19.61 Million | 19.61 Million | 26 Million |
Net PPE | 10 Thousand | 10 Thousand | 13 Thousand | 323 Thousand | 323 Thousand | 535 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 69.86 Million | 69.86 Million | 78.03 Million | 19.28 Million | 19.28 Million | 24.41 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.1 Million | 1.1 Million | 2.2 Million | -19.61 Million | -19.61 Million | 1.04 Million |
Other Assets | - | - | - | 1.02 Million | 1.02 Million | - |
Total Liabilities | 2.87 Million | 2.87 Million | 6.43 Million | 8.7 Million | 8.7 Million | 4.77 Million |
Total Current Liabilities | 1.52 Million | 1.52 Million | 2.5 Million | 6.7 Million | 6.7 Million | 1.51 Million |
Account Payables | 933 Thousand | 932 Thousand | 758 Thousand | 559 Thousand | 559 Thousand | 568 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 5.14 Million | 5.14 Million | 140 Thousand |
Deferred Revenue | - | - | - | -5.14 Million | -5.14 Million | -140 Thousand |
Other Current Liabilities | 588 Thousand | 589 Thousand | 1.74 Million | 6.14 Million | 6.14 Million | 945 Thousand |
Total Non Current Liabilities | 2.87 Million | 1.35 Million | 6.43 Million | 2 Million | 2 Million | 3.25 Million |
Long-Term Debt | - | - | - | 189 Thousand | 189 Thousand | 258 Thousand |
Deferred Revenue Non Current | - | - | - | -1.56 Million | -1.56 Million | -1.37 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.54 Million | 20 Thousand | 2.62 Million | 1.66 Million | 1.66 Million | 1.47 Million |
Other Liabilities | -1.52 Million | - | -2.5 Million | - | - | - |
Total Equity | 70.06 Million | 70.06 Million | 78.42 Million | 18.25 Million | 18.25 Million | 22.8 Million |
Stock Holders Equity | 70.06 Million | 70.06 Million | 78.42 Million | 18.25 Million | 18.25 Million | 22.8 Million |
Common Stock | 69.48 Million | 69.48 Million | 71.78 Million | 16.45 Million | 16.45 Million | 16.44 Million |
Retained Earnings | 508 Thousand | 508 Thousand | 8.86 Million | 1.72 Million | 1.72 Million | 6.28 Million |
Accumulated other comprehensive income | 73 Thousand | 73 Thousand | 73 Thousand | 73 Thousand | 73 Thousand | 73 Thousand |
Common Stock Equity | 70.06 Million | 70.06 Million | 78.42 Million | 18.25 Million | 18.25 Million | 22.8 Million |
Capital Lease Obligation | - | - | - | 189 Thousand | 189 Thousand | 258 Thousand |
Total Investments | 69.86 Million | 69.86 Million | 2.63 Million | 19.28 Million | 19.28 Million | 24.41 Million |
Total Debt | - | - | - | 5.32 Million | 5.32 Million | 398 Thousand |
Net Debt | -1.4 Million | -1.4 Million | -1.3 Million | -459 Thousand | -459 Thousand | -736 Thousand |
9296
FAS
4978
CXBMF
605300
605266