USD 66.74
(-0.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 33.51 Billion | 31.35 Billion | 28.75 Billion | 29.66 Billion | 26.83 Billion | 24.52 Billion |
Total Current Assets | 2.83 Billion | 3.43 Billion | 2.62 Billion | 2.4 Billion | 2.33 Billion | 2.46 Billion |
Cash And Short Term Investments | 227 Million | 182 Million | 476 Million | 49 Million | 157 Million | 174 Million |
Cash and Cash Equivalents | 227 Million | 182 Million | 476 Million | 49 Million | 157 Million | 174 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 944 Million | 1.58 Billion | 943 Million | 872 Million | 1.12 Billion | 1.22 Billion |
Inventory | 938 Million | 1.11 Billion | 667 Million | 576 Million | 605 Million | 650 Million |
Other Current Assets | 730 Million | 554 Million | 541 Million | 907 Million | 443 Million | 417 Million |
Total Non-Current Assets | 30.67 Billion | 27.92 Billion | 26.12 Billion | 27.26 Billion | 24.5 Billion | 22.06 Billion |
Net PPE | 25.09 Billion | 22.74 Billion | 22.37 Billion | 21.04 Billion | 18.97 Billion | 18.12 Billion |
Good Will And Intangible Assets | -759 Million | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 76 Million | 94 Million | 101 Million | 89 Million | 2.35 Billion | 1.71 Billion |
Tax Assets | 759 Million | - | - | - | - | - |
Other Non Current Assets | 5.5 Billion | 5.08 Billion | 3.64 Billion | 6.12 Billion | 3.18 Billion | 2.22 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.39 Billion | 23.75 Billion | 21.56 Billion | 23.58 Billion | 21.78 Billion | 19.73 Billion |
Total Current Liabilities | 2.89 Billion | 2.98 Billion | 2.2 Billion | 3.07 Billion | 2.7 Billion | 2.62 Billion |
Account Payables | 809 Million | 936 Million | 886 Million | 668 Million | 635 Million | 733 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.06 Billion | 1.12 Billion | 388 Million | 598 Million | 1.22 Billion | 1.09 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.01 Billion | 926 Million | 930 Million | 1.8 Billion | 840 Million | 798 Million |
Total Non Current Liabilities | 22.49 Billion | 20.77 Billion | 19.36 Billion | 20.51 Billion | 19.07 Billion | 17.11 Billion |
Long-Term Debt | 14.59 Billion | 13.12 Billion | 12.04 Billion | 11.74 Billion | 11.95 Billion | 10.61 Billion |
Deferred Revenue Non Current | 84 Million | 95 Million | 69 Million | 81 Million | 113 Million | 69 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.32 Billion | 5.02 Billion | 4.92 Billion | 6.71 Billion | 5.23 Billion | 4.84 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.12 Billion | 7.59 Billion | 7.18 Billion | 6.07 Billion | 5.05 Billion | 4.79 Billion |
Stock Holders Equity | 7.54 Billion | 7.01 Billion | 6.63 Billion | 5.49 Billion | 5.01 Billion | 4.75 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 1.65 Billion | 1.35 Billion | 1.05 Billion | 214 Million | -25 Million | -271 Million |
Accumulated other comprehensive income | -46 Million | -52 Million | -59 Million | -86 Million | -73 Million | -65 Million |
Common Stock Equity | 7.54 Billion | 7.01 Billion | 6.63 Billion | 5.49 Billion | 5.01 Billion | 4.75 Billion |
Capital Lease Obligation | 93 Million | 95 Million | 69 Million | 81 Million | 113 Million | 69 Million |
Total Investments | 76 Million | 94 Million | 101 Million | 89 Million | 2.35 Billion | 1.71 Billion |
Total Debt | 15.66 Billion | 14.34 Billion | 12.5 Billion | 12.42 Billion | 13.29 Billion | 11.77 Billion |
Net Debt | 15.43 Billion | 14.15 Billion | 12.02 Billion | 12.37 Billion | 13.13 Billion | 11.6 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 34.81 Billion | 34.35 Billion | 33.9 Billion | 34.27 Billion | 34.27 Billion | 32.51 Billion |
Total Current Assets | 2.7 Billion | 2.98 Billion | 3.09 Billion | 2.83 Billion | 2.83 Billion | 2.44 Billion |
Cash And Short Term Investments | 467 Million | 699 Million | 861 Million | 248 Million | 248 Million | 184 Million |
Cash and Cash Equivalents | 467 Million | 699 Million | 861 Million | 248 Million | 248 Million | 184 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 803 Million | 825 Million | 898 Million | 944 Million | 944 Million | 690 Million |
Inventory | 884 Million | 779 Million | 677 Million | 938 Million | 938 Million | 1.06 Billion |
Other Current Assets | 549 Million | 2.28 Billion | 655 Million | 709 Million | 709 Million | 515 Million |
Total Non-Current Assets | 32.11 Billion | 31.37 Billion | 30.81 Billion | 31.43 Billion | 31.43 Billion | 30.06 Billion |
Net PPE | 26.67 Billion | 25.87 Billion | 25.28 Billion | 25.09 Billion | 25.09 Billion | 24.69 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 94 Million | 95 Million | 95 Million | 98 Million | 98 Million | 104 Million |
Tax Assets | - | - | - | 759 Million | 759 Million | - |
Other Non Current Assets | 5.34 Billion | 5.39 Billion | 5.43 Billion | 5.48 Billion | 5.48 Billion | 5.26 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.17 Billion | 25.81 Billion | 25.39 Billion | 26.15 Billion | 26.15 Billion | 24.75 Billion |
Total Current Liabilities | 2.19 Billion | 1.75 Billion | 2.29 Billion | 2.89 Billion | 2.89 Billion | 2.71 Billion |
Account Payables | 954 Million | 796 Million | 651 Million | 809 Million | 809 Million | 846 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 507 Million | 772 Million | 772 Million | 1.07 Billion | 1.07 Billion | 1.29 Billion |
Deferred Revenue | - | -1.56 Billion | - | - | - | - |
Other Current Liabilities | 730 Million | 1.75 Billion | 872 Million | 1 Billion | 1 Billion | 583 Million |
Total Non Current Liabilities | 23.98 Billion | 24.05 Billion | 23.1 Billion | 23.25 Billion | 23.25 Billion | 22.03 Billion |
Long-Term Debt | 16.16 Billion | 15.76 Billion | 14.97 Billion | 14.5 Billion | 14.5 Billion | 14.11 Billion |
Deferred Revenue Non Current | 112 Million | 79 Million | 61 Million | 84 Million | 84 Million | 63 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.74 Billion | 5.3 Billion | 5.26 Billion | 5.16 Billion | 5.16 Billion | 5.19 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.64 Billion | 8.54 Billion | 8.5 Billion | 8.12 Billion | 8.12 Billion | 7.75 Billion |
Stock Holders Equity | 8.11 Billion | 8 Billion | 7.94 Billion | 7.54 Billion | 7.54 Billion | 7.18 Billion |
Common Stock | 3 Million | 7.77 Billion | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 1.92 Billion | 1.83 Billion | 1.78 Billion | 1.65 Billion | 1.65 Billion | 1.49 Billion |
Accumulated other comprehensive income | -45 Million | -45 Million | -45 Million | -46 Million | -46 Million | -51 Million |
Common Stock Equity | 8.11 Billion | 8 Billion | 7.94 Billion | 7.54 Billion | 7.54 Billion | 7.18 Billion |
Capital Lease Obligation | - | 79 Million | 61 Million | 84 Million | 84 Million | 63 Million |
Total Investments | 94 Million | 95 Million | 95 Million | 98 Million | 98 Million | 104 Million |
Total Debt | 16.67 Billion | 15.76 Billion | 15.8 Billion | 15.66 Billion | 15.66 Billion | 15.46 Billion |
Net Debt | 16.2 Billion | 15.06 Billion | 14.94 Billion | 15.42 Billion | 15.42 Billion | 15.28 Billion |
6965
EZRG
BJC-R
CHGG
BEGI
HCM