USD 77.49
(-1.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.29 Billion | 16.03 Billion | 15.63 Billion | 15.47 Billion | 16.08 Billion | 15.12 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 17.29 Billion | 16.03 Billion | 15.63 Billion | 15.47 Billion | 16.08 Billion | 15.12 Billion |
Operating Expenses | 10.89 Billion | -7.51 Billion | -10.99 Billion | -11.01 Billion | -10.52 Billion | -7.96 Billion |
Selling, General and Administrative Expenses | 10.89 Billion | 6.8 Billion | 6.33 Billion | 5.96 Billion | 6.06 Billion | 6.03 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.46 Billion | -14.31 Billion | -17.33 Billion | -16.97 Billion | -16.59 Billion | -14.1 Billion |
Cost and Expenses | 29.76 Billion | -7.51 Billion | -10.99 Billion | -11.01 Billion | -10.52 Billion | -7.96 Billion |
Operating Income | 6.48 Billion | 8.52 Billion | 4.63 Billion | 4.45 Billion | 5.56 Billion | 8.02 Billion |
Interest Expense | 16.3 Billion | 3.61 Billion | 227 Million | 1.13 Billion | 4.36 Billion | 2.82 Billion |
Income Tax Expense | 800 Million | 768 Million | 877 Million | 842 Million | 1.12 Billion | 496 Million |
Earnings before Tax | 4.08 Billion | 3.32 Billion | 4.64 Billion | 4.46 Billion | 5.58 Billion | 4.61 Billion |
Net Income | 3.28 Billion | 2.57 Billion | 3.75 Billion | 3.61 Billion | 4.44 Billion | 4.09 Billion |
Earnings Per Share Basic | 3.89 | 2.91 | 4.17 | 3.84 | 4.53 | 3.95 |
Earnings Per Share Diluted | 3.87 | 2.90 | 4.15 | 3.83 | 4.51 | 3.93 |
Weighted Average Shares Outstanding | 784.06 Million | 811.06 Million | 851.9 Million | 890.83 Million | 939.62 Million | 1.03 Billion |
Weighted Average Shares Outstanding (Diluted) | 787.79 Million | 814.79 Million | 856.35 Million | 892.51 Million | 943.1 Million | 1.04 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.34 | 0.54 | 0.30 | 0.29 | 0.35 | 0.62 |
Profit Margin | 0.19 | 0.16 | 0.24 | 0.23 | 0.28 | 0.27 |
EBITDA | 5.83 Billion | 4.96 Billion | 6.51 Billion | 6.09 Billion | 6.9 Billion | 7.3 Billion |
Earnings Before Tax Margin | 0.38 | 0.53 | 0.30 | 0.29 | 0.35 | 0.53 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.55 Billion | 4.59 Billion | 4.43 Billion | 17.29 Billion | 4.36 Billion | 4.28 Billion |
Cost of Revenue | 33 Million | 33 Million | 29 Million | - | - | 29 Million |
Gross Profit | 4.52 Billion | 4.56 Billion | 4.4 Billion | 17.29 Billion | 4.36 Billion | 4.25 Billion |
Operating Expenses | 743 Million | 3.07 Billion | 3.17 Billion | 13.29 Billion | 3.99 Billion | 3.08 Billion |
Selling, General and Administrative Expenses | 1.69 Billion | 1.77 Billion | 1.82 Billion | - | 1.63 Billion | 1.71 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.69 Billion | -1.3 Billion | -1.33 Billion | -64.67 Billion | -2.36 Billion | -1.37 Billion |
Cost and Expenses | 8.72 Billion | 3.07 Billion | 3.17 Billion | 13.29 Billion | 3.99 Billion | 3.08 Billion |
Operating Income | 1.49 Billion | 1.52 Billion | 1.25 Billion | 3.99 Billion | 372 Million | 1.19 Billion |
Interest Expense | 5.6 Billion | 5.36 Billion | 5.05 Billion | 2.32 Billion | 597 Million | 4.5 Billion |
Income Tax Expense | 336 Million | 357 Million | 297 Million | 800 Million | 59 Million | 241 Million |
Earnings before Tax | 1.52 Billion | 1.52 Billion | 1.32 Billion | 4.08 Billion | 359 Million | 1.28 Billion |
Net Income | 1.18 Billion | 1.16 Billion | 1.02 Billion | 3.28 Billion | 162 Million | 1.03 Billion |
Earnings Per Share Basic | 1.51 | 1.53 | 1.26 | - | 0.21 | 1.23 |
Earnings Per Share Diluted | 1.50 | 1.52 | 1.25 | - | 0.21 | 1.22 |
Weighted Average Shares Outstanding | 736.54 Million | 746.9 Million | 756.93 Million | 784.06 Million | 767.14 Million | 777.81 Million |
Weighted Average Shares Outstanding (Diluted) | 742.08 Million | 751.59 Million | 762.26 Million | 787.79 Million | 772.1 Million | 781.78 Million |
Gross Margin | 0.99 | 0.99 | 0.99 | 1.00 | 1.00 | 0.99 |
EBIT Margin | 0.34 | 0.33 | 0.28 | - | 0.08 | 0.28 |
Profit Margin | 0.26 | 0.25 | 0.23 | 0.19 | 0.04 | 0.24 |
EBITDA | 1.53 Billion | 1.51 Billion | 1.24 Billion | - | 358 Million | 1.18 Billion |
Earnings Before Tax Margin | 0.33 | 0.33 | 0.28 | 0.23 | 0.09 | 0.28 |
MDLM
CNX
DNOW
002428
2227
3837