Yunnan Lincang Xinyuan Germanium Industry Co.,LTD (002428.SZ)
CNY 20.66
(0.05%)
CNY 20.66
(0.05%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 671.97 Million | 536.59 Million | 556.48 Million | 670.03 Million | 418.46 Million | 465.04 Million |
| Cost of Revenue | 549.46 Million | 474.7 Million | 447.49 Million | 550.85 Million | 351.5 Million | 367.82 Million |
| Gross Profit | 122.5 Million | 61.89 Million | 108.98 Million | 119.18 Million | 66.95 Million | 97.21 Million |
| Operating Expenses | 123.34 Million | 109.09 Million | 55.02 Million | 62.91 Million | 85.64 Million | 78.93 Million |
| Selling, General and Administrative Expenses | 33.32 Million | 43.56 Million | 30.36 Million | 28.38 Million | 30.26 Million | 21.48 Million |
| Research and Development Expenses | 38.94 Million | 44.79 Million | 28.36 Million | 25.9 Million | 21.97 Million | 11.75 Million |
| Other Expenses | -14.08 Million | 20.73 Million | -3.71 Million | 8.63 Million | 33.4 Million | 115.82 Thousand |
| Cost and Expenses | 668.31 Million | 583.8 Million | 502.52 Million | 613.77 Million | 437.15 Million | 446.76 Million |
| Operating Income | 3.65 Million | -39.41 Million | 53.96 Million | 54.02 Million | -24.82 Million | 6.42 Million |
| Interest Expense | 26.88 Million | 26.26 Million | 27 Million | 26.71 Million | 21.55 Million | 14.39 Million |
| Income Tax Expense | -6.3 Million | -14.78 Million | 6.79 Million | -1.68 Million | -2.91 Million | -1.07 Million |
| Earnings before Tax | 3.24 Million | -71.8 Million | 29.45 Million | 21.64 Million | -59.98 Million | 6.53 Million |
| Net Income | 6.97 Million | -57.01 Million | 22.65 Million | 22.63 Million | -57.06 Million | 8.62 Million |
| Earnings Per Share Basic | 0.01 | -0.09 | 0.03 | 0.03 | -0.09 | 0.01 |
| Earnings Per Share Diluted | 0.01 | -0.09 | 0.03 | 0.03 | -0.09 | 0.01 |
| Weighted Average Shares Outstanding | 697.45 Million | 653.12 Million | 653.12 Million | 653.12 Million | 653.12 Million | 862.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 697.45 Million | 653.12 Million | 653.12 Million | 653.12 Million | 653.12 Million | 862.07 Million |
| Gross Margin | 0.18 | 0.12 | 0.20 | 0.18 | 0.16 | 0.21 |
| EBIT Margin | 0.22 | 0.10 | 0.26 | 0.21 | 0.12 | 0.21 |
| Profit Margin | 0.01 | -0.11 | 0.04 | 0.03 | -0.14 | 0.02 |
| EBITDA | 150.27 Million | 50.17 Million | 151.61 Million | 131.97 Million | 40.2 Million | 96.2 Million |
| Earnings Before Tax Margin | 0.01 | -0.07 | 0.10 | 0.08 | -0.06 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 154.62 Million | 215.75 Million | 129.23 Million | 200.98 Million | 671.97 Million | 189.17 Million |
| Cost of Revenue | 58.18 Million | 192.34 Million | 112.11 Million | 152.63 Million | 544.97 Million | 160.24 Million |
| Gross Profit | 96.43 Million | 23.4 Million | 17.11 Million | 48.35 Million | 126.99 Million | 28.92 Million |
| Operating Expenses | 38.86 Million | 25.51 Million | 29.71 Million | 19.46 Million | 84.71 Million | 19.78 Million |
| Selling, General and Administrative Expenses | 49.51 Million | 20.65 Million | 19.41 Million | -26.14 Million | - | 42.72 Million |
| Research and Development Expenses | 23.49 Million | 7.21 Million | 10.29 Million | 10.29 Million | - | 9.36 Million |
| Other Expenses | -34.13 Million | 2.35 Million | -62.69 Thousand | -386.66 Thousand | -413.61 Thousand | -6233.74 |
| Cost and Expenses | 97.05 Million | 217.86 Million | 141.83 Million | 172.09 Million | 629.69 Million | 180.02 Million |
| Operating Income | 41.85 Million | -2.1 Million | -12.59 Million | 10.07 Million | 3.65 Million | 275.19 Thousand |
| Interest Expense | 9.85 Million | 7.97 Million | 7.55 Million | 7.18 Million | 26.18 Million | 6.34 Million |
| Income Tax Expense | 5.73 Million | -2.75 Million | -77.85 Thousand | -505.16 Thousand | -3.72 Million | -1.82 Million |
| Earnings before Tax | 41.84 Million | -427.09 Thousand | -11.44 Million | 9.68 Million | 3.24 Million | 268.95 Thousand |
| Net Income | 38.71 Million | 2.25 Million | -11.49 Million | 11.83 Million | 6.97 Million | 2.39 Million |
| Earnings Per Share Basic | 0.06 | 0.00 | -0.02 | 0.02 | - | 0.00 |
| Earnings Per Share Diluted | 0.06 | 0.00 | -0.02 | 0.02 | - | 0.00 |
| Weighted Average Shares Outstanding | 653.12 Million | 653.12 Million | 653.12 Million | 653.12 Million | 653.12 Million | 653.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 653.12 Million | 653.12 Million | 653.12 Million | 653.12 Million | 653.12 Million | 653.12 Million |
| Gross Margin | 0.62 | 0.11 | 0.13 | 0.24 | 0.19 | 0.15 |
| EBIT Margin | 0.33 | 0.13 | -0.07 | 0.14 | - | 0.05 |
| Profit Margin | 0.25 | 0.01 | -0.09 | 0.06 | 0.01 | 0.01 |
| EBITDA | 51.7 Million | 29.01 Million | -8.53 Million | 28.84 Million | - | 8.71 Million |
| Earnings Before Tax Margin | 0.27 | -0.01 | -0.10 | 0.05 | 0.01 | 0.00 |
2227
3837
0HLQ
6563
RMD
TBVPF