HKD 0.08
(-1.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.8 Million | 13.69 Million | 14.63 Million | 7.16 Million | 19.9 Million | 19.03 Million |
Cost of Revenue | 15.75 Million | 11.6 Million | 11.61 Million | 7.2 Million | 22.34 Million | 12.92 Million |
Gross Profit | 3.05 Million | 2.08 Million | 3.02 Million | -34 Thousand | -2.44 Million | 6.1 Million |
Operating Expenses | 3.05 Million | 5.5 Million | 3.72 Million | 3.31 Million | 5.91 Million | 4.5 Million |
Selling, General and Administrative Expenses | 6.88 Million | 5.22 Million | 4.31 Million | 4.99 Million | 5.3 Million | 4.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 277 Thousand | -594 Thousand | -1.68 Million | 609 Thousand | -207 Thousand |
Cost and Expenses | 22.64 Million | 17.1 Million | 15.33 Million | 10.51 Million | 28.25 Million | 17.42 Million |
Operating Income | - | -831 Thousand | 3.44 Million | -3.2 Million | -7.6 Million | 1.53 Million |
Interest Expense | 252 Thousand | 60 Thousand | - | - | 13 Thousand | 40 Thousand |
Income Tax Expense | -15 Thousand | 20 Thousand | 7.44 Million | -79 Thousand | -48 Thousand | 759 Thousand |
Earnings before Tax | -22 Thousand | -911 Thousand | -4 Million | -3.12 Million | -7.61 Million | 1.49 Million |
Net Income | -6000.00 | -931 Thousand | -11.44 Million | -3.05 Million | -7.56 Million | 737 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.01 | -0.00 | -0.01 | 0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.01 | -0.00 | -0.01 | 0.00 |
Weighted Average Shares Outstanding | 1 Billion | 915.6 Million | 915.6 Million | 911.46 Million | 840 Million | 840 Million |
Weighted Average Shares Outstanding (Diluted) | 915.6 Million | 915.6 Million | 915.6 Million | 911.46 Million | 840 Million | 840 Million |
Gross Margin | 0.16 | 0.15 | 0.21 | -0.00 | -0.12 | 0.32 |
EBIT Margin | 0.09 | -0.01 | 0.26 | -0.38 | -0.35 | 0.11 |
Profit Margin | -0.00 | -0.07 | -0.78 | -0.43 | -0.38 | 0.04 |
EBITDA | 1.73 Million | -164 Thousand | -3.58 Million | -2.84 Million | -6.99 Million | 2.01 Million |
Earnings Before Tax Margin | - | -0.06 | 0.24 | -0.45 | -0.38 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.77 Million | 2.77 Million | 6.59 Million | 18.8 Million | 6.59 Million | 2.8 Million |
Cost of Revenue | 2.41 Million | 2.41 Million | 5.18 Million | 15.75 Million | 5.18 Million | 2.69 Million |
Gross Profit | 359.5 Thousand | 359.5 Thousand | 1.41 Million | 3.05 Million | 1.41 Million | 115 Thousand |
Operating Expenses | 1.72 Million | 1.72 Million | 1.97 Million | 7.29 Million | 857 Thousand | 752 Thousand |
Selling, General and Administrative Expenses | 1.72 Million | 1.72 Million | 1.97 Million | - | 1.97 Million | 1.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 3.6 Million | - | -1.16 Million |
Cost and Expenses | 4.13 Million | 4.13 Million | 7.16 Million | 23.05 Million | 6.04 Million | 3.44 Million |
Operating Income | -1.36 Million | -1.36 Million | -567 Thousand | -3.83 Million | -567 Thousand | -1.34 Million |
Interest Expense | - | - | - | 252 Thousand | - | 686.29 Thousand |
Income Tax Expense | - | - | 7500.00 | -15 Thousand | 7500.00 | -5.00 |
Earnings before Tax | -232 Thousand | -232 Thousand | 512.49 Thousand | -22 Thousand | 512.49 Thousand | -523.49 Thousand |
Net Income | -232 Thousand | -232 Thousand | 520.49 Thousand | -6000.00 | 520.49 Thousand | -523.49 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | - | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | - | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 916.99 Million | 916.99 Million | 916.37 Million | 1 Billion | 916.37 Million | 916.81 Million |
Weighted Average Shares Outstanding (Diluted) | 915.6 Million | 915.6 Million | 915.6 Million | 915.6 Million | 915.6 Million | 915.6 Million |
Gross Margin | 0.13 | 0.13 | 0.21 | 0.16 | 0.21 | 0.04 |
EBIT Margin | -0.40 | -0.40 | -0.03 | - | -0.03 | -0.43 |
Profit Margin | -0.08 | -0.08 | 0.08 | -0.00 | 0.08 | -0.19 |
EBITDA | -1.1 Million | -1.1 Million | -185.5 Thousand | - | -185.5 Thousand | -1.21 Million |
Earnings Before Tax Margin | -0.49 | -0.49 | -0.09 | -0.20 | -0.09 | -0.48 |
3837
0HLQ
MDLM
RMD
TBVPF
002428