HKD 0.09
(-1.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 70.1 Million | 69.42 Million | 56.49 Million | 59.96 Million | 52.55 Million | 62.23 Million |
Total Current Assets | 20.4 Million | 30.65 Million | 27.83 Million | 20.09 Million | 22.1 Million | 32.29 Million |
Cash And Short Term Investments | 13.73 Million | 24.03 Million | 14.2 Million | 16.59 Million | 15.88 Million | 18.33 Million |
Cash and Cash Equivalents | 13.73 Million | 24.03 Million | 13.95 Million | 16.59 Million | 15.88 Million | 18.33 Million |
Short Term Investments | 70 Thousand | 150 Thousand | 247 Thousand | 96 Thousand | 121 Thousand | 54 Thousand |
Net Receivables | 4.47 Million | 4.34 Million | 3.92 Million | 2.81 Million | 6.09 Million | 13.12 Million |
Inventory | 28 Thousand | 48 Thousand | 119 Thousand | 1.00 | 1.00 | -13.12 Million |
Other Current Assets | 2.09 Million | 2.07 Million | 9.48 Million | 579.99 Thousand | 318.99 Thousand | 13.95 Million |
Total Non-Current Assets | 49.69 Million | 38.76 Million | 28.66 Million | 39.87 Million | 30.45 Million | 29.93 Million |
Net PPE | 34.91 Million | 25.36 Million | 14.45 Million | 25.3 Million | 25.88 Million | 29.59 Million |
Good Will And Intangible Assets | 73 Thousand | 62 Thousand | 248 Thousand | 204 Thousand | 195 Thousand | 184 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 73 Thousand | 62 Thousand | 248 Thousand | 204 Thousand | 195 Thousand | 184 Thousand |
Long-Term Investments | 14.7 Million | 13.33 Million | 13.72 Million | 10.18 Million | 150 Thousand | 163 Thousand |
Tax Assets | -14.7 Million | -13.33 Million | - | -10.18 Million | -150 Thousand | -163 Thousand |
Other Non Current Assets | 14.7 Million | 13.33 Million | 247 Thousand | 14.36 Million | 4.37 Million | 163 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.93 Million | 21.12 Million | 7.64 Million | 7.88 Million | 5.19 Million | 6.54 Million |
Total Current Liabilities | 15.15 Million | 15.22 Million | 7.41 Million | 7.88 Million | 5.19 Million | 5.52 Million |
Account Payables | 4.71 Million | 2.12 Million | 1.66 Million | 1.99 Million | 1.84 Million | 2.59 Million |
Tax Payables | - | - | - | - | 34 Thousand | 376 Thousand |
Short Term Debt | 262 Thousand | 470 Thousand | - | - | - | 481 Thousand |
Deferred Revenue | -686 Thousand | - | - | - | - | - |
Other Current Liabilities | 10.87 Million | 12.62 Million | 5.75 Million | 5.89 Million | 3.35 Million | 2.44 Million |
Total Non Current Liabilities | 5.77 Million | 5.89 Million | 229 Thousand | - | - | 1.01 Million |
Long-Term Debt | 5.41 Million | 5.66 Million | - | - | - | 950 Thousand |
Deferred Revenue Non Current | -359 Thousand | 5.47 Million | - | - | - | -68 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 359 Thousand | -5.47 Million | - | - | - | 68 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 49.16 Million | 48.29 Million | 48.85 Million | 52.07 Million | 47.36 Million | 55.68 Million |
Stock Holders Equity | 49.17 Million | 48.3 Million | 48.85 Million | 52.08 Million | 47.36 Million | 55.68 Million |
Common Stock | 1.58 Million | 1.58 Million | 1.58 Million | 1.58 Million | 1.45 Million | 1.45 Million |
Retained Earnings | 681 Thousand | 732 Thousand | 1.63 Million | 5.6 Million | 8.73 Million | 16.3 Million |
Accumulated other comprehensive income | 12.46 Million | 11.54 Million | 11.19 Million | 10.44 Million | 10.48 Million | -1.57 Million |
Common Stock Equity | 49.17 Million | 48.3 Million | 48.85 Million | 52.08 Million | 47.36 Million | 55.68 Million |
Capital Lease Obligation | 195 Thousand | 523 Thousand | - | - | - | 89 Thousand |
Total Investments | 14.7 Million | 13.33 Million | 13.96 Million | 10.18 Million | 150 Thousand | 163 Thousand |
Total Debt | 5.67 Million | 6.13 Million | - | - | - | 1.43 Million |
Net Debt | -8.06 Million | -17.89 Million | -13.95 Million | -16.59 Million | -15.88 Million | -16.9 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 64.22 Million | 64.22 Million | 70.1 Million | 70.1 Million | 70.1 Million | 66.31 Million |
Total Current Assets | 10.17 Million | 10.17 Million | 20.4 Million | 20.4 Million | 20.4 Million | 26.79 Million |
Cash And Short Term Investments | 4.78 Million | 4.78 Million | 13.73 Million | 13.73 Million | 13.8 Million | 20.07 Million |
Cash and Cash Equivalents | 4.76 Million | 4.76 Million | 13.73 Million | 13.73 Million | 13.73 Million | 20.07 Million |
Short Term Investments | 19 Thousand | 19 Thousand | 70 Thousand | 70 Thousand | 70 Thousand | 148 Thousand |
Net Receivables | 3.18 Million | 3.18 Million | 4.47 Million | 4.47 Million | 4.47 Million | 4.43 Million |
Inventory | 99 Thousand | 99 Thousand | 28 Thousand | 28 Thousand | 28 Thousand | 40 Thousand |
Other Current Assets | 1.8 Million | 1.8 Million | 2.09 Million | 2.09 Million | 2.09 Million | 2.09 Million |
Total Non-Current Assets | 54.05 Million | 54.05 Million | 49.69 Million | 49.69 Million | 49.69 Million | 39.51 Million |
Net PPE | 34.16 Million | 34.16 Million | 34.91 Million | 34.91 Million | 34.91 Million | 24.89 Million |
Good Will And Intangible Assets | 73 Thousand | 73 Thousand | 73 Thousand | 73 Thousand | 73 Thousand | 62 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 73 Thousand | 73 Thousand | 73 Thousand | 73 Thousand | 73 Thousand | 62 Thousand |
Long-Term Investments | 19.81 Million | 19.81 Million | 14.7 Million | 14.7 Million | 14.7 Million | 14.56 Million |
Tax Assets | - | - | -14.7 Million | - | - | -14.56 Million |
Other Non Current Assets | - | - | 14.7 Million | - | - | 14.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.28 Million | 15.28 Million | 20.93 Million | 20.93 Million | 20.93 Million | 19.2 Million |
Total Current Liabilities | 9.6 Million | 9.6 Million | 15.15 Million | 15.15 Million | 15.15 Million | 13.46 Million |
Account Payables | 1.04 Million | 1.04 Million | 4.71 Million | 4.71 Million | 4.16 Million | 2.48 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 119 Thousand | 119 Thousand | 262 Thousand | 262 Thousand | 120 Thousand | 397 Thousand |
Deferred Revenue | 1.26 Million | 1.26 Million | -686 Thousand | -686 Thousand | - | - |
Other Current Liabilities | 7.18 Million | 8.44 Million | 10.87 Million | 10.87 Million | 10.87 Million | 10.59 Million |
Total Non Current Liabilities | 5.68 Million | 5.68 Million | 5.77 Million | 5.77 Million | 5.77 Million | 5.73 Million |
Long-Term Debt | 5.3 Million | 5.3 Million | 5.41 Million | 5.41 Million | 5.41 Million | 5.5 Million |
Deferred Revenue Non Current | - | - | -359 Thousand | -359 Thousand | - | 5.41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 377 Thousand | 377 Thousand | 359 Thousand | 359 Thousand | 359 Thousand | -5.41 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 48.93 Million | 48.93 Million | 49.16 Million | 49.16 Million | 49.16 Million | 47.1 Million |
Stock Holders Equity | 48.94 Million | 48.94 Million | 49.17 Million | 49.17 Million | 49.17 Million | 47.11 Million |
Common Stock | 1.58 Million | 1.58 Million | 1.58 Million | 1.58 Million | 1.58 Million | 1.58 Million |
Retained Earnings | 219 Thousand | 219 Thousand | 681 Thousand | 681 Thousand | 681 Thousand | -315 Thousand |
Accumulated other comprehensive income | 12.7 Million | 12.7 Million | 12.46 Million | 12.46 Million | 12.46 Million | 11.4 Million |
Common Stock Equity | 48.94 Million | 48.94 Million | 49.17 Million | 49.17 Million | 49.17 Million | 47.11 Million |
Capital Lease Obligation | 93 Thousand | 93 Thousand | 195 Thousand | 195 Thousand | 194.99 Thousand | 357 Thousand |
Total Investments | 19.83 Million | 19.83 Million | 14.7 Million | 14.7 Million | 14.77 Million | 14.56 Million |
Total Debt | 5.42 Million | 5.42 Million | 5.67 Million | 5.67 Million | 5.53 Million | 5.9 Million |
Net Debt | 657 Thousand | 657 Thousand | -8.06 Million | -8.06 Million | -8.2 Million | -14.17 Million |
3837
0HLQ
MDLM
RMD
TBVPF
002428