USD 35.2
(-3.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.5 Billion | 3.92 Billion | 2.38 Billion | 1.08 Billion | 1.54 Billion | 1.76 Billion |
Cost of Revenue | 987.17 Million | 1.12 Billion | 1.03 Billion | 953 Million | 1.02 Billion | 989.06 Million |
Gross Profit | 516.12 Million | 2.79 Billion | 1.35 Billion | 131.98 Million | 523.88 Million | 771.58 Million |
Operating Expenses | 204.93 Million | 193.76 Million | 202.03 Million | 209.84 Million | 267.18 Million | 219.25 Million |
Selling, General and Administrative Expenses | 125.34 Million | 121.69 Million | 112.75 Million | 109.37 Million | 143.55 Million | 134.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 79.59 Million | 72.06 Million | 89.28 Million | 100.46 Million | 123.63 Million | 14.57 Million |
Cost and Expenses | 1.19 Billion | 1.32 Billion | 1.23 Billion | 1.16 Billion | 1.28 Billion | 1.2 Billion |
Operating Income | 311.18 Million | 2.59 Billion | 1.13 Billion | -101.43 Million | 253.83 Million | 1.19 Billion |
Interest Expense | 143.27 Million | 127.68 Million | 151.15 Million | 170.8 Million | 151.37 Million | 145.93 Million |
Income Tax Expense | 502.2 Million | -69.87 Million | -137.87 Million | -174.08 Million | 27.73 Million | 215.55 Million |
Earnings before Tax | 2.22 Billion | -211.94 Million | -636.51 Million | -602.83 Million | 59.68 Million | 1.09 Billion |
Net Income | 1.72 Billion | -142.07 Million | -498.64 Million | -428.74 Million | 31.94 Million | 796.53 Million |
Earnings Per Share Basic | 10.63 | -0.75 | -2.31 | -2.15 | 0.17 | 3.75 |
Earnings Per Share Diluted | 8.99 | -0.75 | -2.31 | -2.15 | 0.17 | 3.71 |
Weighted Average Shares Outstanding | 162.49 Million | 189.5 Million | 215.97 Million | 199.22 Million | 190.72 Million | 212.34 Million |
Weighted Average Shares Outstanding (Diluted) | 192.01 Million | 189.5 Million | 215.97 Million | 199.22 Million | 190.72 Million | 214.62 Million |
Gross Margin | 0.34 | 0.71 | 0.57 | 0.12 | 0.34 | 0.44 |
EBIT Margin | 1.86 | 0.78 | 0.69 | 0.37 | 0.49 | 0.96 |
Profit Margin | 1.14 | -0.04 | -0.21 | -0.40 | 0.02 | 0.45 |
EBITDA | 2.79 Billion | 376.95 Million | 29.76 Million | 81.79 Million | 726.52 Million | 1.01 Billion |
Earnings Before Tax Margin | 0.21 | 0.66 | 0.48 | -0.09 | 0.16 | 0.68 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 335.24 Million | 307.34 Million | 378.02 Million | 391.55 Million | 1.5 Billion | 302.7 Million |
Cost of Revenue | 266.99 Million | 246.44 Million | 256.54 Million | 253.02 Million | 987.17 Million | 244.67 Million |
Gross Profit | 68.25 Million | 60.9 Million | 121.47 Million | 138.52 Million | 516.12 Million | 58.03 Million |
Operating Expenses | 51.89 Million | 53.1 Million | 62.3 Million | 46.9 Million | 204.93 Million | 55.27 Million |
Selling, General and Administrative Expenses | 34.49 Million | 32.02 Million | 37.67 Million | 29.53 Million | - | 29.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17.39 Million | -21.07 Million | -24.63 Million | -17.36 Million | -79.59 Million | -26.05 Million |
Cost and Expenses | 318.88 Million | 299.54 Million | 318.85 Million | 299.93 Million | 1.19 Billion | 299.94 Million |
Operating Income | 16.36 Million | 7.8 Million | 59.17 Million | 91.62 Million | 311.18 Million | 2.76 Million |
Interest Expense | 37.92 Million | 38.63 Million | 37.44 Million | 37.33 Million | 154.27 Million | 38.39 Million |
Income Tax Expense | 17.02 Million | 3.01 Million | -532 Thousand | 131.97 Million | 502.2 Million | -2.13 Million |
Earnings before Tax | 82.56 Million | -15.24 Million | 6.31 Million | 669.8 Million | 2.22 Billion | 19.24 Million |
Net Income | 65.54 Million | -18.26 Million | 6.85 Million | 513.98 Million | 1.72 Billion | 21.38 Million |
Earnings Per Share Basic | 0.44 | -0.12 | 0.04 | 3.43 | - | 0.13 |
Earnings Per Share Diluted | 0.37 | -0.12 | 0.04 | 2.88 | - | 0.11 |
Weighted Average Shares Outstanding | 150.34 Million | 152.6 Million | 153.36 Million | 156.81 Million | 162.49 Million | 160.7 Million |
Weighted Average Shares Outstanding (Diluted) | 179.11 Million | 152.6 Million | 156.15 Million | 186.7 Million | 192.01 Million | 190.67 Million |
Gross Margin | 0.20 | 0.20 | 0.32 | 0.35 | 0.34 | 0.19 |
EBIT Margin | 0.72 | 0.41 | 0.47 | 0.52 | - | 0.38 |
Profit Margin | 0.20 | -0.06 | 0.02 | 1.31 | 1.14 | 0.07 |
EBITDA | 241.71 Million | 125.34 Million | 177.82 Million | 204.44 Million | - | 114.61 Million |
Earnings Before Tax Margin | 0.05 | 0.03 | 0.16 | 0.23 | 0.21 | 0.01 |
DNOW
LTSK
PDSB
3837
0HLQ
MDLM