USD 297.62
(-1.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.44 Billion | 5 Billion | 4.38 Billion | 3.79 Billion | 3.27 Billion | 2.56 Billion |
Cost of Revenue | 511 Million | 480 Million | 418.5 Million | 337.1 Million | 324.9 Million | 285.9 Million |
Gross Profit | 4.92 Billion | 4.52 Billion | 3.96 Billion | 3.45 Billion | 2.94 Billion | 2.28 Billion |
Operating Expenses | 3.81 Billion | 3.53 Billion | 3.35 Billion | 2.82 Billion | 2.6 Billion | 2.26 Billion |
Selling, General and Administrative Expenses | 2.42 Billion | 2.27 Billion | 2.19 Billion | 1.85 Billion | 1.71 Billion | 1.52 Billion |
Research and Development Expenses | 1.42 Billion | 1.21 Billion | 1.11 Billion | 932.5 Million | 851.1 Million | 725 Million |
Other Expenses | - | 40 Million | 40.7 Million | 37.5 Million | 38.9 Million | 16.8 Million |
Cost and Expenses | 4.32 Billion | 4.01 Billion | 3.76 Billion | 3.16 Billion | 2.93 Billion | 2.55 Billion |
Operating Income | 1.11 Billion | 989 Million | 617.6 Million | 629.1 Million | 343 Million | -25 Million |
Interest Expense | 8 Million | 43 Million | 65 Million | 82.4 Million | 54 Million | 52.1 Million |
Income Tax Expense | 230 Million | 123 Million | 67.7 Million | -661.5 Million | 80.3 Million | 38.1 Million |
Earnings before Tax | 1.13 Billion | 946 Million | 564.7 Million | 546.7 Million | 294.8 Million | -42.7 Million |
Net Income | 906 Million | 823 Million | 497 Million | 1.2 Billion | 214.5 Million | -80.8 Million |
Earnings Per Share Basic | 4.19 | 3.81 | 2.26 | 5.51 | 0.98 | -0.37 |
Earnings Per Share Diluted | 4.19 | 3.78 | 2.24 | 5.44 | 0.96 | -0.37 |
Weighted Average Shares Outstanding | 216.22 Million | 216 Million | 219.7 Million | 219.4 Million | 219.7 Million | 218.37 Million |
Weighted Average Shares Outstanding (Diluted) | 216 Million | 218 Million | 222 Million | 222.1 Million | 222.5 Million | 218.9 Million |
Gross Margin | 0.91 | 0.90 | 0.90 | 0.91 | 0.90 | 0.89 |
EBIT Margin | 0.22 | 0.23 | 0.17 | 0.20 | 0.14 | 0.06 |
Profit Margin | 0.17 | 0.16 | 0.11 | 0.32 | 0.07 | -0.03 |
EBITDA | 1.21 Billion | 1.09 Billion | 765.7 Million | 720.8 Million | 482.1 Million | 104.8 Million |
Earnings Before Tax Margin | 0.20 | 0.20 | 0.14 | 0.17 | 0.10 | -0.01 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 5.44 Billion | 1.46 Billion | 1.41 Billion | 1.34 Billion | 1.26 Billion | 5 Billion |
Cost of Revenue | 553 Million | 116 Million | 127 Million | 127 Million | 127 Million | 480 Million |
Gross Profit | 4.88 Billion | 1.35 Billion | 1.28 Billion | 1.21 Billion | 1.14 Billion | 4.52 Billion |
Operating Expenses | 3.77 Billion | 1.03 Billion | 953 Million | 956 Million | 925 Million | 3.53 Billion |
Selling, General and Administrative Expenses | - | 661 Million | 604 Million | 590 Million | 588 Million | - |
Research and Development Expenses | - | 352 Million | 339 Million | 355 Million | 327 Million | - |
Other Expenses | - | -25 Million | -1 Million | 2 Million | 10 Million | 40 Million |
Cost and Expenses | 4.32 Billion | 1.15 Billion | 1.08 Billion | 1.08 Billion | 1.05 Billion | 4.01 Billion |
Operating Income | 1.11 Billion | 315 Million | 334 Million | 262 Million | 217 Million | 989 Million |
Interest Expense | 8 Million | 22 Million | -14 Million | -4 Million | 4 Million | 43 Million |
Income Tax Expense | 230 Million | 55 Million | 79 Million | 36 Million | 60 Million | 123 Million |
Earnings before Tax | 1.13 Billion | 337 Million | 320 Million | 258 Million | 221 Million | 946 Million |
Net Income | 906 Million | 282 Million | 241 Million | 222 Million | 161 Million | 823 Million |
Earnings Per Share Basic | - | 1.32 | 1.13 | 1.04 | 0.75 | - |
Earnings Per Share Diluted | - | 1.31 | 1.12 | 1.03 | 0.75 | - |
Weighted Average Shares Outstanding | 214 Million | 214 Million | 214 Million | 214 Million | 215 Million | 216 Million |
Weighted Average Shares Outstanding (Diluted) | 216 Million | 216 Million | 216 Million | 215 Million | 216 Million | 218 Million |
Gross Margin | 0.90 | 0.92 | 0.91 | 0.91 | 0.90 | 0.90 |
EBIT Margin | - | 0.24 | 0.26 | 0.22 | 0.20 | - |
Profit Margin | 0.17 | 0.19 | 0.17 | 0.17 | 0.13 | 0.16 |
EBITDA | - | 352 Million | 370 Million | 295 Million | 250 Million | - |
Earnings Before Tax Margin | 0.20 | 0.21 | 0.24 | 0.19 | 0.17 | 0.20 |
BRSC
QNCO
MPRO
KBCSY
0QLL
CRISIL