PT Maha Properti Indonesia Tbk (MPRO.JK)
IDR 2010.0
(0.0%)
IDR 2010.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.45 Billion | 14.46 Billion | 66.95 Billion | 127.19 Billion | 172.84 Billion | 42.41 Billion |
| Cost of Revenue | 4.79 Billion | 8.44 Billion | 40.48 Billion | 59.22 Billion | 50.6 Billion | 28.41 Billion |
| Gross Profit | 659.44 Million | 6.01 Billion | 26.47 Billion | 67.97 Billion | 122.23 Billion | 14 Billion |
| Operating Expenses | 17.1 Billion | 17.6 Billion | 25.29 Billion | 35.35 Billion | 41.59 Billion | 27.69 Billion |
| Selling, General and Administrative Expenses | 16.13 Billion | 2.57 Billion | 2.52 Billion | 5.27 Billion | 4.91 Billion | 5.15 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 971.63 Million | 15.03 Billion | 22.77 Billion | 30.07 Billion | 36.67 Billion | -660.59 Million |
| Cost and Expenses | 21.9 Billion | 26.05 Billion | 65.77 Billion | 94.57 Billion | 92.2 Billion | 56.11 Billion |
| Operating Income | -16.44 Billion | -11.58 Billion | 4.91 Billion | 32.85 Billion | 62.73 Billion | -27.57 Billion |
| Interest Expense | 22.47 Billion | 19.72 Billion | 18.87 Billion | 21.07 Billion | 25.58 Billion | 27.48 Billion |
| Income Tax Expense | - | -23.5 Million | 18.76 Billion | 21.04 Billion | 28.49 Billion | -2.38 Billion |
| Earnings before Tax | -38.95 Billion | -29.2 Billion | -13.96 Billion | 12.77 Billion | 31.72 Billion | -42.49 Billion |
| Net Income | -38.95 Billion | -29.18 Billion | -32.73 Billion | -8.27 Billion | 3.22 Billion | -42.2 Billion |
| Earnings Per Share Basic | -3.92 | -2.94 | -3.29 | -0.83 | 0.32 | -6.40 |
| Earnings Per Share Diluted | -3.92 | -2.94 | -3.29 | -0.83 | 0.32 | -6.40 |
| Weighted Average Shares Outstanding | 9.94 Billion | 9.94 Billion | 9.94 Billion | 9.94 Billion | 9.94 Billion | 6.59 Billion |
| Weighted Average Shares Outstanding (Diluted) | 9.94 Billion | 9.94 Billion | 9.94 Billion | 9.94 Billion | 9.94 Billion | 6.59 Billion |
| Gross Margin | 0.12 | 0.42 | 0.40 | 0.53 | 0.71 | 0.33 |
| EBIT Margin | -2.92 | -0.62 | 0.08 | 0.27 | 0.37 | -0.02 |
| Profit Margin | -7.14 | -2.02 | -0.49 | -0.07 | 0.02 | -0.99 |
| EBITDA | -15.94 Billion | -8.96 Billion | 4.04 Billion | 36.83 Billion | 68.68 Billion | -14.08 Billion |
| Earnings Before Tax Margin | -3.01 | -0.80 | 0.07 | 0.26 | 0.36 | -0.65 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.37 Billion | 459.11 Million | 867.96 Million | 1.43 Billion | 5.45 Billion | 2.48 Billion |
| Cost of Revenue | 3.06 Billion | 550.87 Million | 668.96 Million | 1.16 Billion | 4.79 Billion | 1.74 Billion |
| Gross Profit | 1.31 Billion | -91.75 Million | 198.99 Million | 267.08 Million | 659.44 Million | 736.77 Million |
| Operating Expenses | 6.92 Billion | 4.29 Billion | 5.22 Billion | 2.88 Billion | 17.1 Billion | 2.73 Billion |
| Selling, General and Administrative Expenses | 5.58 Billion | 4.29 Billion | 1.08 Billion | 2.79 Billion | - | 445.12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.33 Billion | 554.68 Million | -533.53 Million | -87.39 Million | -971.63 Million | -61.3 Million |
| Cost and Expenses | 9.99 Billion | 4.84 Billion | 5.89 Billion | 4.04 Billion | 21.9 Billion | 4.48 Billion |
| Operating Income | -5.61 Billion | -4.38 Billion | -5.55 Billion | -2.61 Billion | -16.44 Billion | -2.06 Billion |
| Interest Expense | 4.94 Billion | 2.34 Billion | 4.85 Billion | 7.69 Billion | 22.47 Billion | 4.98 Billion |
| Income Tax Expense | -52.47 Million | -480 Thousand | 13.77 Million | 47.02 Million | 35.35 Million | 6.29 Million |
| Earnings before Tax | -10.55 Billion | -6.59 Billion | -10.35 Billion | -10.49 Billion | -38.95 Billion | -7.04 Billion |
| Net Income | -10.51 Billion | -6.59 Billion | -10.35 Billion | -10.49 Billion | -38.95 Billion | -7.04 Billion |
| Earnings Per Share Basic | -1.06 | -0.66 | -1.04 | -1.06 | - | -0.71 |
| Earnings Per Share Diluted | -1.06 | -0.66 | -1.04 | -1.06 | - | -0.71 |
| Weighted Average Shares Outstanding | 9.94 Billion | 9.94 Billion | 9.94 Billion | 9.94 Billion | 9.94 Billion | 9.94 Billion |
| Weighted Average Shares Outstanding (Diluted) | 9.94 Billion | 9.94 Billion | 9.94 Billion | 9.94 Billion | 9.94 Billion | 9.94 Billion |
| Gross Margin | 0.30 | -0.20 | 0.23 | 0.19 | 0.12 | 0.30 |
| EBIT Margin | -1.25 | -9.26 | -6.18 | -1.73 | - | -0.78 |
| Profit Margin | -2.40 | -14.36 | -11.93 | -7.34 | -7.14 | -2.84 |
| EBITDA | -5.48 Billion | -4.25 Billion | -5.36 Billion | -2.47 Billion | - | -1.93 Billion |
| Earnings Before Tax Margin | -1.28 | -9.55 | -6.40 | -1.83 | -3.01 | -0.83 |
SAPIF
ANR
0LUS
0HJF
BRSC
QNCO