USD 8.81
(-4.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.06 Billion | 20.8 Billion | 17.47 Billion | 12.32 Billion | 14.74 Billion | 15.47 Billion |
Cost of Revenue | 16.56 Billion | 16.55 Billion | 13.26 Billion | 9.84 Billion | 11.17 Billion | 11.52 Billion |
Gross Profit | 3.5 Billion | 4.24 Billion | 4.21 Billion | 2.47 Billion | 3.57 Billion | 3.94 Billion |
Operating Expenses | 3.43 Billion | 3.29 Billion | 3.19 Billion | 2.58 Billion | 2.75 Billion | 2.73 Billion |
Selling, General and Administrative Expenses | 2.97 Billion | 2.79 Billion | 2.69 Billion | 2.19 Billion | 2.32 Billion | 2.31 Billion |
Research and Development Expenses | 461 Million | 501 Million | 496 Million | 390 Million | 430 Million | 424 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 19.99 Billion | 19.85 Billion | 16.45 Billion | 12.42 Billion | 13.92 Billion | 14.26 Billion |
Operating Income | 73 Million | 950 Million | 1.01 Billion | -107 Million | 821 Million | 1.21 Billion |
Interest Expense | 559 Million | 510 Million | 442 Million | 365 Million | 385 Million | - |
Income Tax Expense | 10 Million | 190 Million | -267 Million | 110 Million | 474 Million | 303 Million |
Earnings before Tax | -677 Million | 399 Million | 513 Million | -1.14 Billion | 177 Million | 1.01 Billion |
Net Income | -689 Million | 202 Million | 764 Million | -1.25 Billion | -311 Million | 693 Million |
Earnings Per Share Basic | -2.42 | 0.71 | 2.93 | -5.36 | -1.33 | 2.92 |
Earnings Per Share Diluted | -2.42 | 0.71 | 2.89 | -5.36 | -1.33 | 2.90 |
Weighted Average Shares Outstanding | 284.71 Million | 284 Million | 261 Million | 234 Million | 233 Million | 237 Million |
Weighted Average Shares Outstanding (Diluted) | 285 Million | 286 Million | 264 Million | 234 Million | 233 Million | 239 Million |
Gross Margin | 0.17 | 0.20 | 0.24 | 0.20 | 0.24 | 0.25 |
EBIT Margin | 0.04 | 0.09 | 0.11 | 0.06 | 0.11 | 0.13 |
Profit Margin | -0.03 | 0.01 | 0.04 | -0.10 | -0.02 | 0.04 |
EBITDA | 856 Million | 1.85 Billion | 1.82 Billion | 69 Million | 1.34 Billion | 2.14 Billion |
Earnings Before Tax Margin | 0.00 | 0.05 | 0.06 | -0.01 | 0.06 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.57 Billion | 4.53 Billion | 5.11 Billion | 20.06 Billion | 5.14 Billion | 4.86 Billion |
Cost of Revenue | 3.62 Billion | 3.71 Billion | 4.09 Billion | 16.13 Billion | 4.17 Billion | 4.11 Billion |
Gross Profit | 948 Million | 823 Million | 1.02 Billion | 3.92 Billion | 972 Million | 749 Million |
Operating Expenses | 690 Million | 696 Million | 769 Million | 3.27 Billion | 673 Million | 708 Million |
Selling, General and Administrative Expenses | 758 Million | 696 Million | 769 Million | - | 673 Million | 708 Million |
Research and Development Expenses | - | - | 461 Million | - | - | - |
Other Expenses | - | - | - | 202 Million | - | - |
Cost and Expenses | 4.31 Billion | 4.41 Billion | 4.86 Billion | 19.41 Billion | 4.84 Billion | 4.82 Billion |
Operating Income | 190 Million | 127 Million | 251 Million | 653 Million | 299 Million | 41 Million |
Interest Expense | 130 Million | 141 Million | 85 Million | 559 Million | 153 Million | 155 Million |
Income Tax Expense | 60 Million | 6 Million | -12 Million | 10 Million | 25 Million | -2 Million |
Earnings before Tax | 140 Million | -52 Million | -308 Million | -677 Million | -59 Million | -210 Million |
Net Income | 85 Million | -57 Million | -291 Million | -689 Million | -89 Million | -208 Million |
Earnings Per Share Basic | 0.30 | -0.20 | -1.02 | - | -0.31 | -0.73 |
Earnings Per Share Diluted | 0.30 | -0.20 | -1.02 | - | -0.31 | -0.73 |
Weighted Average Shares Outstanding | 287 Million | 286 Million | 285 Million | 285 Million | 285 Million | 285 Million |
Weighted Average Shares Outstanding (Diluted) | 288 Million | 286 Million | 285 Million | 285 Million | 285 Million | 285 Million |
Gross Margin | 0.21 | 0.18 | 0.20 | 0.20 | 0.19 | 0.15 |
EBIT Margin | 0.10 | 0.09 | 0.10 | - | 0.11 | 0.06 |
Profit Margin | 0.02 | -0.01 | -0.06 | -0.03 | -0.02 | -0.04 |
EBITDA | 452 Million | 411 Million | 501 Million | - | 544 Million | 296 Million |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.05 | 0.03 | 0.06 | 0.01 |
CRISIL
0HJF
BRSC
DWARKESH
TCI
KBCSY