Dwarikesh Sugar Industries Limited (DWARKESH.BO)
INR 59.8
(-0.02%)
INR 59.8
(-0.02%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 17.09 Billion | 21.02 Billion | 19.78 Billion | 18.38 Billion | 13.36 Billion | 10.84 Billion |
| Cost of Revenue | 14.3 Billion | 16.54 Billion | 14.97 Billion | 14.48 Billion | 10.4 Billion | 8.08 Billion |
| Gross Profit | 2.79 Billion | 4.48 Billion | 4.8 Billion | 3.9 Billion | 2.95 Billion | 2.75 Billion |
| Operating Expenses | 1.26 Billion | 2.85 Billion | 2.33 Billion | 2.29 Billion | 1.96 Billion | 1.51 Billion |
| Selling, General and Administrative Expenses | 188.59 Million | 451.24 Million | 291.18 Million | 447.74 Million | 319.54 Million | 102.16 Million |
| Research and Development Expenses | 12.57 Million | 15.33 Million | 11.33 Million | 9.36 Million | - | - |
| Other Expenses | 116.71 Million | 5.96 Million | 7.72 Million | 22.67 Million | 11.41 Million | 30.8 Million |
| Cost and Expenses | 14.36 Billion | 19.39 Billion | 17.31 Billion | 16.77 Billion | 12.36 Billion | 9.6 Billion |
| Operating Income | 2.72 Billion | 1.63 Billion | 2.5 Billion | 1.63 Billion | 1.02 Billion | 1.02 Billion |
| Interest Expense | 201.29 Million | 240.07 Million | 303.62 Million | 458.31 Million | 305.08 Million | 187.76 Million |
| Income Tax Expense | 604.68 Million | 476.95 Million | 634.59 Million | 282.63 Million | -18.8 Million | 158.36 Million |
| Earnings before Tax | 1.43 Billion | 1.52 Billion | 2.18 Billion | 1.19 Billion | 715.74 Million | 1.1 Billion |
| Net Income | 835.17 Million | 1.04 Billion | 1.55 Billion | 915.38 Million | 734.54 Million | 951.06 Million |
| Earnings Per Share Basic | 4.44 | 5.57 | 8.24 | 4.86 | 3.90 | 5.05 |
| Earnings Per Share Diluted | 4.44 | 5.57 | 8.24 | 4.86 | 3.90 | 5.05 |
| Weighted Average Shares Outstanding | 188.1 Million | 188.3 Million | 188.3 Million | 188.3 Million | 188.3 Million | 188.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 188.3 Million | 188.3 Million | 188.3 Million | 188.3 Million | 188.3 Million | 188.3 Million |
| Gross Margin | 0.16 | 0.21 | 0.24 | 0.21 | 0.22 | 0.25 |
| EBIT Margin | 0.13 | 0.11 | 0.15 | 0.11 | 0.10 | 0.15 |
| Profit Margin | 0.05 | 0.05 | 0.08 | 0.05 | 0.05 | 0.09 |
| EBITDA | 2.23 Billion | 2.29 Billion | 2.89 Billion | 2.03 Billion | 1.35 Billion | 1.6 Billion |
| Earnings Before Tax Margin | 0.16 | 0.08 | 0.13 | 0.09 | 0.08 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.46 Billion | 3.41 Billion | 3.79 Billion | 17.09 Billion | 3.12 Billion | 4.45 Billion |
| Cost of Revenue | 2.18 Billion | 3.26 Billion | 2.96 Billion | 14.3 Billion | 2.18 Billion | 3.53 Billion |
| Gross Profit | 274.03 Million | 148.37 Million | 837.06 Million | 2.79 Billion | 946.59 Million | 916.09 Million |
| Operating Expenses | 627.4 Million | 248.53 Million | 231.64 Million | 1.26 Billion | 822.73 Million | 763.59 Million |
| Selling, General and Administrative Expenses | 253.95 Million | 248.53 Million | 231.64 Million | - | 342.69 Million | 363.9 Million |
| Research and Development Expenses | - | - | 12.57 Million | - | - | - |
| Other Expenses | 627.4 Million | 6.03 Million | 21.17 Million | 116.71 Million | 60.45 Million | 31.8 Million |
| Cost and Expenses | 2.81 Billion | 3.51 Billion | 3.19 Billion | 15.57 Billion | 3 Billion | 4.3 Billion |
| Operating Income | -353.37 Million | -100.15 Million | 605.41 Million | 1.52 Billion | 123.86 Million | 152.5 Million |
| Interest Expense | 26.47 Million | 55.76 Million | 68.6 Million | 201.29 Million | 42.58 Million | 35.02 Million |
| Income Tax Expense | -120.46 Million | -52.63 Million | 329.08 Million | 604.68 Million | 43.71 Million | 46.65 Million |
| Earnings before Tax | -360.42 Million | -149.88 Million | 557.99 Million | 1.43 Billion | 141.73 Million | 149.27 Million |
| Net Income | -239.95 Million | -97.25 Million | 228.27 Million | 835.17 Million | 98.07 Million | 102.62 Million |
| Earnings Per Share Basic | -1.29 | -0.52 | 1.22 | - | 0.52 | 0.55 |
| Earnings Per Share Diluted | -1.29 | -0.52 | 1.22 | - | 0.52 | 0.55 |
| Weighted Average Shares Outstanding | 186.01 Million | 187.03 Million | 187.62 Million | 188.1 Million | 188.3 Million | 188.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 186.01 Million | 187.03 Million | 187.62 Million | 188.1 Million | 188.3 Million | 188.3 Million |
| Gross Margin | 0.11 | 0.04 | 0.22 | 0.16 | 0.30 | 0.21 |
| EBIT Margin | -0.09 | 0.01 | 0.19 | - | 0.10 | 0.07 |
| Profit Margin | -0.10 | -0.03 | 0.06 | 0.05 | 0.03 | 0.02 |
| EBITDA | -210.72 Million | 22.86 Million | 731.84 Million | - | 320.23 Million | 318.97 Million |
| Earnings Before Tax Margin | -0.14 | -0.03 | 0.16 | 0.09 | 0.04 | 0.03 |
TCI
KBCSY
0QLL
PRPI
MFSINTRCRP
BTTL