INR 46.05
(-0.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 143.7 Million | 122.35 Million | 193.17 Million | 64.96 Million | 19.33 Million | 7.77 Million |
Cost of Revenue | 106.64 Million | 110.43 Million | 176.39 Million | 59.26 Million | 19.21 Million | 7.96 Million |
Gross Profit | 37.06 Million | 11.91 Million | 16.77 Million | 5.7 Million | 118 Thousand | -199 Thousand |
Operating Expenses | 36.68 Million | 8.25 Million | 8.33 Million | 5.56 Million | 4.05 Million | 2.71 Million |
Selling, General and Administrative Expenses | 36.68 Million | 4.55 Million | 4.66 Million | 1.34 Million | 1.82 Million | 1.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.77 Million | 18 Thousand | 150 Thousand | 800 Thousand | - |
Cost and Expenses | 143.32 Million | 118.69 Million | 184.73 Million | 64.83 Million | 23.27 Million | 10.68 Million |
Operating Income | 385 Thousand | 737 Thousand | 6.74 Million | -76 Thousand | -4.2 Million | -3.01 Million |
Interest Expense | 82 Thousand | 108 Thousand | 323 Thousand | 1000.00 | 48 Thousand | 1000.00 |
Income Tax Expense | 3.52 Million | 5.72 Million | 2.32 Million | 2.32 Million | 499 Thousand | 761 Thousand |
Earnings before Tax | 16.73 Million | -34.96 Million | 175.7 Million | 82.21 Million | -36.91 Million | 113.92 Million |
Net Income | 128.79 Million | -40.68 Million | 173.38 Million | 79.88 Million | -37.41 Million | 113.16 Million |
Earnings Per Share Basic | 2.21 | -0.70 | 2.97 | 1.37 | -0.64 | 1.94 |
Earnings Per Share Diluted | 2.21 | -0.70 | 2.97 | 1.37 | -0.64 | 1.94 |
Weighted Average Shares Outstanding | 58.27 Million | 58.37 Million | 58.37 Million | 58.37 Million | 58.37 Million | 58.37 Million |
Weighted Average Shares Outstanding (Diluted) | 58.27 Million | 58.37 Million | 58.37 Million | 58.37 Million | 58.37 Million | 58.37 Million |
Gross Margin | 0.26 | 0.10 | 0.09 | 0.09 | 0.01 | -0.03 |
EBIT Margin | 0.12 | -0.40 | 0.87 | 1.07 | -0.46 | 14.51 |
Profit Margin | 0.90 | -0.33 | 0.90 | 1.23 | -1.93 | 14.56 |
EBITDA | 16.76 Million | 20.46 Million | 17.5 Million | 13.32 Million | -3.93 Million | 113.94 Million |
Earnings Before Tax Margin | 0.00 | 0.01 | 0.03 | -0.00 | -0.22 | -0.39 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 12.73 Million | 143.7 Million | 41.18 Million | 31.06 Million | 31.45 Million | 40 Million |
Cost of Revenue | 7.54 Million | 106.64 Million | 31.44 Million | 24.13 Million | 21.82 Million | 28.38 Million |
Gross Profit | 5.19 Million | 37.06 Million | 9.74 Million | 6.93 Million | 9.63 Million | 11.62 Million |
Operating Expenses | 5.39 Million | 36.68 Million | 10.56 Million | 7.92 Million | 9.83 Million | 9.21 Million |
Selling, General and Administrative Expenses | 5.39 Million | - | 10.56 Million | 7.92 Million | 9.45 Million | 8.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14.21 Million | 16.43 Million | 5 Million | 3.7 Million | 3.51 Million | 4.21 Million |
Cost and Expenses | 12.94 Million | 143.32 Million | 42 Million | 32.05 Million | 31.65 Million | 37.59 Million |
Operating Income | -209 Thousand | 385 Thousand | -824 Thousand | -995 Thousand | -203 Thousand | 2.4 Million |
Interest Expense | - | 82 Thousand | - | 82 Thousand | - | - |
Income Tax Expense | 3.33 Million | 3.52 Million | 941 Thousand | 550 Thousand | 653 Thousand | 1.38 Million |
Earnings before Tax | 14 Million | 16.73 Million | 4.17 Million | 2.63 Million | 53.25 Million | 41.15 Million |
Net Income | 45.79 Million | 128.79 Million | 31 Million | 5.4 Million | 52.6 Million | 39.77 Million |
Earnings Per Share Basic | 0.78 | - | 0.53 | 0.09 | 0.90 | 0.68 |
Earnings Per Share Diluted | 0.78 | - | 0.53 | 0.09 | 0.90 | 0.68 |
Weighted Average Shares Outstanding | 58.37 Million | 58.37 Million | 58.37 Million | 58.37 Million | 58.37 Million | 58.37 Million |
Weighted Average Shares Outstanding (Diluted) | 58.37 Million | 58.37 Million | 58.37 Million | 58.37 Million | 58.37 Million | 58.37 Million |
Gross Margin | 0.41 | 0.26 | 0.24 | 0.22 | 0.31 | 0.29 |
EBIT Margin | -0.02 | - | -0.02 | -0.03 | 1.69 | 1.03 |
Profit Margin | 3.60 | 0.90 | 0.75 | 0.17 | 1.67 | 0.99 |
EBITDA | -203 Thousand | - | -818 Thousand | -989 Thousand | 53.26 Million | 41.16 Million |
Earnings Before Tax Margin | -0.02 | 0.00 | -0.02 | -0.03 | -0.01 | 0.06 |
DWARKESH
TCI
KBCSY
7CD
PRPI
MFSINTRCRP