Perpetual Industries Inc. (PRPI)
USD 0.04
(0.0%)
USD 0.04
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.4 Million | 5.24 Million | 8.44 Million | - | - | - |
| Cost of Revenue | 1.98 Million | 1.86 Million | 5.12 Million | 8997.00 | 5724.00 | 3045.00 |
| Gross Profit | 1.42 Million | 3.37 Million | 3.32 Million | -8997.00 | -5724.00 | -3045.00 |
| Operating Expenses | 4 Million | 4.84 Million | 3.31 Million | 829.81 Thousand | 630.72 Thousand | 1.32 Million |
| Selling, General and Administrative Expenses | 3.97 Million | 3.51 Million | 2.98 Million | 829.81 Thousand | 630.72 Thousand | 1.32 Million |
| Research and Development Expenses | 20.74 Thousand | 3337.00 | 66.1 Thousand | 24.47 Thousand | - | - |
| Other Expenses | - | -8827.00 | 1694.00 | - | - | - |
| Cost and Expenses | 5.98 Million | 6.71 Million | 8.44 Million | 838.81 Thousand | 636.44 Thousand | 1.32 Million |
| Operating Income | -2.57 Million | -1.47 Million | 4793.00 | -838.81 Thousand | -636.45 Thousand | -1.32 Million |
| Interest Expense | 140.16 Thousand | 100.72 Thousand | 108.6 Thousand | 70.06 Thousand | 104.8 Thousand | - |
| Income Tax Expense | 5.00 | 91.89 Thousand | 110.3 Thousand | 3.00 | -4.00 | 5.00 |
| Earnings before Tax | -2.49 Million | -1.52 Million | -127.01 Thousand | -902.37 Thousand | -647.62 Thousand | -1.38 Million |
| Net Income | -2.49 Million | -1.52 Million | -127.01 Thousand | -902.37 Thousand | -647.62 Thousand | -1.38 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.00 | -0.02 | -0.02 | -0.04 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.00 | -0.02 | -0.01 | -0.04 |
| Weighted Average Shares Outstanding | 99.68 Million | 78.22 Million | 74.92 Million | 49.73 Million | 39.49 Million | 34.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.68 Million | 78.22 Million | 74.92 Million | 49.73 Million | 65.4 Million | 34.15 Million |
| Gross Margin | 0.42 | 0.64 | 0.39 | - | - | - |
| EBIT Margin | -0.46 | -0.07 | 0.01 | - | - | - |
| Profit Margin | -0.73 | -0.29 | -0.02 | - | - | - |
| EBITDA | -1.55 Million | -288.71 Thousand | 40.5 Thousand | -823.31 Thousand | -537.09 Thousand | -1.3 Million |
| Earnings Before Tax Margin | -0.76 | -0.28 | 0.00 | - | - | - |
| Breakdown | 2023 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 3.4 Million | 1200.00 | 2.28 Million | 997.7 Thousand | 127.84 Thousand | 5.24 Million |
| Cost of Revenue | 1.98 Million | 245.64 Thousand | 972.64 Thousand | 489.93 Thousand | 272.61 Thousand | 1.86 Million |
| Gross Profit | 1.42 Million | -244.44 Thousand | 1.3 Million | 507.77 Thousand | -144.76 Thousand | 3.37 Million |
| Operating Expenses | 4 Million | 635.97 Thousand | 1.9 Million | 742.03 Thousand | 712.98 Thousand | 4.84 Million |
| Selling, General and Administrative Expenses | - | 629.57 Thousand | 1.89 Million | 738.1 Thousand | 712.92 Thousand | - |
| Research and Development Expenses | - | 6400.00 | 10.35 Thousand | 3929.00 | 64.00 | - |
| Other Expenses | - | - | - | - | - | -8827.00 |
| Cost and Expenses | 5.98 Million | 881.62 Thousand | 2.88 Million | 1.23 Million | 985.59 Thousand | 6.71 Million |
| Operating Income | -2.57 Million | -880.42 Thousand | -601.85 Thousand | -234.26 Thousand | -857.75 Thousand | -1.47 Million |
| Interest Expense | 140.16 Thousand | 25.06 Thousand | 38.58 Thousand | 38.46 Thousand | 38.04 Thousand | 100.72 Thousand |
| Income Tax Expense | 5.00 | 1.00 | 5.00 | 1.00 | -2.00 | 91.89 Thousand |
| Earnings before Tax | -2.49 Million | -918.51 Thousand | -640.86 Thousand | -272.82 Thousand | -663.17 Thousand | -1.52 Million |
| Net Income | -2.49 Million | -918.51 Thousand | -640.86 Thousand | -272.82 Thousand | -663.17 Thousand | -1.52 Million |
| Earnings Per Share Basic | - | -0.01 | -0.01 | -0.00 | -0.01 | - |
| Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.00 | -0.01 | - |
| Weighted Average Shares Outstanding | 99.68 Million | 123.84 Million | 91.81 Million | 81.31 Million | 82.14 Million | 78.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.68 Million | 123.84 Million | 91.81 Million | 81.31 Million | 82.14 Million | 78.22 Million |
| Gross Margin | 0.42 | -203.70 | 0.57 | 0.51 | -1.13 | 0.64 |
| EBIT Margin | - | -565.62 | -0.17 | -0.05 | -5.12 | - |
| Profit Margin | -0.73 | -765.43 | -0.28 | -0.27 | -5.19 | -0.29 |
| EBITDA | - | -678.75 Thousand | -396.36 Thousand | -47.87 Thousand | -654.16 Thousand | - |
| Earnings Before Tax Margin | -0.76 | -733.68 | -0.26 | -0.23 | -6.71 | -0.28 |
MFSINTRCRP
BTTL
DWARKESH
PODD
FINCABLES
7CD