USD 297.62
(-1.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.91 Billion | 9.43 Billion | 8.6 Billion | 7.27 Billion | 6.17 Billion | 4.72 Billion |
Total Current Assets | 3.57 Billion | 3.34 Billion | 2.76 Billion | 2.69 Billion | 2.65 Billion | 1.62 Billion |
Cash And Short Term Investments | 2.24 Billion | 2.07 Billion | 1.76 Billion | 1.85 Billion | 1.84 Billion | 953.6 Million |
Cash and Cash Equivalents | 1.89 Billion | 1.94 Billion | 1.52 Billion | 1.77 Billion | 1.77 Billion | 886 Million |
Short Term Investments | 354 Million | 125 Million | 235.7 Million | 85 Million | 69 Million | 67.6 Million |
Net Receivables | 876 Million | 961 Million | 716.1 Million | 643.1 Million | 652.3 Million | 474.3 Million |
Inventory | 436 Million | - | - | 1.00 | - | 1.00 |
Other Current Assets | 21 Million | 308 Million | 283.6 Million | 198.9 Million | 163.3 Million | 192.1 Million |
Total Non-Current Assets | 6.33 Billion | 6.09 Billion | 5.84 Billion | 4.58 Billion | 3.52 Billion | 3.1 Billion |
Net PPE | 345 Million | 389 Million | 467 Million | 609.5 Million | 600.5 Million | 149.7 Million |
Good Will And Intangible Assets | 4.05 Billion | 4.03 Billion | 4.09 Billion | 2.79 Billion | 2.51 Billion | 2.55 Billion |
Good Will | 3.65 Billion | 3.62 Billion | 3.6 Billion | 2.7 Billion | 2.44 Billion | 2.45 Billion |
Intangible Assets | 406 Million | 407 Million | 493.8 Million | 88.6 Million | 70.9 Million | 105.6 Million |
Long-Term Investments | 234 Million | 102 Million | 45.4 Million | - | - | 4.6 Million |
Tax Assets | 1.09 Billion | 1.01 Billion | 740.7 Million | 763.1 Million | 56.4 Million | 65.3 Million |
Other Non Current Assets | 602 Million | 560 Million | 492.3 Million | 412.9 Million | 347.2 Million | 333.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.05 Billion | 8.29 Billion | 7.75 Billion | 6.31 Billion | 6.31 Billion | 4.94 Billion |
Total Current Liabilities | 4.35 Billion | 4 Billion | 4 Billion | 3.25 Billion | 3.21 Billion | 2.3 Billion |
Account Payables | 100 Million | 102 Million | 120.8 Million | 122.5 Million | 83.7 Million | 101.6 Million |
Tax Payables | 36 Million | 33 Million | 29.7 Million | 42.6 Million | 21.2 Million | 13.2 Million |
Short Term Debt | 67 Million | 85 Million | 436.3 Million | 71.4 Million | 497.8 Million | 13.2 Million |
Deferred Revenue | 3.5 Billion | 3.2 Billion | 2.86 Billion | 2.5 Billion | 2.17 Billion | 1.76 Billion |
Other Current Liabilities | 684 Million | 610 Million | 589 Million | 559.9 Million | 461.6 Million | 423.1 Million |
Total Non Current Liabilities | 3.7 Billion | 4.29 Billion | 3.74 Billion | 3.05 Billion | 3.09 Billion | 2.63 Billion |
Long-Term Debt | 2.28 Billion | 2.58 Billion | 2.62 Billion | 2.03 Billion | 2.04 Billion | 2.08 Billion |
Deferred Revenue Non Current | 764 Million | 1.37 Billion | 926.5 Million | 859.3 Million | 831 Million | 328.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 633 Million | 303 Million | 168.7 Million | 155.7 Million | 138.9 Million | 143.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.85 Billion | 1.14 Billion | 849.1 Million | 965.5 Million | -139.1 Million | -210.9 Million |
Stock Holders Equity | 1.85 Billion | 1.14 Billion | 849.1 Million | 965.5 Million | -139.1 Million | -210.9 Million |
Common Stock | 3.8 Billion | 3.32 Billion | 2.92 Billion | 2.57 Billion | 2.31 Billion | 2.07 Billion |
Retained Earnings | -1.71 Billion | -1.99 Billion | -1.95 Billion | -1.48 Billion | -2.29 Billion | -2.14 Billion |
Accumulated other comprehensive income | -234 Million | -185 Million | -124 Million | -125.9 Million | -160.3 Million | -135 Million |
Common Stock Equity | 1.85 Billion | 1.14 Billion | 849.1 Million | 965.5 Million | -139.1 Million | -210.9 Million |
Capital Lease Obligation | 342 Million | 385 Million | 432.4 Million | 467.4 Million | 459.8 Million | - |
Total Investments | 588 Million | 227 Million | 281.1 Million | 85 Million | 69 Million | 67.6 Million |
Total Debt | 2.28 Billion | 2.66 Billion | 3.06 Billion | 2.1 Billion | 2.54 Billion | 2.08 Billion |
Net Debt | 392 Million | 719 Million | 1.53 Billion | 332.4 Million | 769.9 Million | 1.2 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.91 Billion | 9.91 Billion | 9.22 Billion | 9.1 Billion | 9.06 Billion | 9.43 Billion |
Total Current Assets | 3.57 Billion | 3.57 Billion | 2.93 Billion | 2.82 Billion | 2.83 Billion | 3.34 Billion |
Cash And Short Term Investments | 2.24 Billion | 2.24 Billion | 1.95 Billion | 2.07 Billion | 2.13 Billion | 2.07 Billion |
Cash and Cash Equivalents | 1.89 Billion | 1.89 Billion | 1.52 Billion | 1.71 Billion | 1.9 Billion | 1.94 Billion |
Short Term Investments | 354 Million | 354 Million | 428 Million | 359 Million | 222 Million | 125 Million |
Net Receivables | 876 Million | 876 Million | 579 Million | 402 Million | 331 Million | 961 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 457 Million | 457 Million | 406 Million | 346 Million | 371 Million | 308 Million |
Total Non-Current Assets | 6.33 Billion | 6.33 Billion | 6.28 Billion | 6.28 Billion | 6.23 Billion | 6.09 Billion |
Net PPE | 345 Million | 345 Million | 365 Million | 384 Million | 407 Million | 389 Million |
Good Will And Intangible Assets | 4.05 Billion | 4.05 Billion | 4.01 Billion | 4.04 Billion | 4.05 Billion | 4.03 Billion |
Good Will | 3.65 Billion | 3.65 Billion | 3.6 Billion | 3.63 Billion | 3.62 Billion | 3.62 Billion |
Intangible Assets | 406 Million | 406 Million | 411 Million | 410 Million | 426 Million | 407 Million |
Long-Term Investments | 234 Million | 234 Million | 219 Million | 219 Million | 185 Million | 102 Million |
Tax Assets | 1.09 Billion | 1.09 Billion | 1.12 Billion | 1.07 Billion | 1.04 Billion | 1.01 Billion |
Other Non Current Assets | 602 Million | 602 Million | 566 Million | 558 Million | 552 Million | 560 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.05 Billion | 8.05 Billion | 7.74 Billion | 7.9 Billion | 8.17 Billion | 8.29 Billion |
Total Current Liabilities | 4.35 Billion | 4.35 Billion | 3.91 Billion | 3.87 Billion | 3.92 Billion | 4 Billion |
Account Payables | 100 Million | 100 Million | 127 Million | 124 Million | 127 Million | 102 Million |
Tax Payables | 36 Million | 36 Million | 64 Million | 116 Million | 104 Million | 33 Million |
Short Term Debt | 67 Million | 67 Million | 71 Million | 72 Million | 74 Million | 85 Million |
Deferred Revenue | 3.5 Billion | 3.5 Billion | 3.12 Billion | 3.13 Billion | 3.18 Billion | 3.2 Billion |
Other Current Liabilities | 684 Million | 684 Million | 594 Million | 548 Million | 536 Million | 610 Million |
Total Non Current Liabilities | 3.7 Billion | 3.7 Billion | 3.83 Billion | 4.02 Billion | 4.24 Billion | 4.29 Billion |
Long-Term Debt | 2.28 Billion | 2.28 Billion | 2.57 Billion | 2.59 Billion | 2.61 Billion | 2.58 Billion |
Deferred Revenue Non Current | 764 Million | 764 Million | 903 Million | 1.1 Billion | 1.29 Billion | 1.37 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 633 Million | 633 Million | 321 Million | 296 Million | 309 Million | 303 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.85 Billion | 1.85 Billion | 1.48 Billion | 1.2 Billion | 897 Million | 1.14 Billion |
Stock Holders Equity | 1.85 Billion | 1.85 Billion | 1.48 Billion | 1.2 Billion | 897 Million | 1.14 Billion |
Common Stock | 3.8 Billion | 3.8 Billion | 3.67 Billion | 3.53 Billion | 3.36 Billion | 3.32 Billion |
Retained Earnings | -1.71 Billion | -1.71 Billion | -1.93 Billion | -2.12 Billion | -2.27 Billion | -1.99 Billion |
Accumulated other comprehensive income | -234 Million | -234 Million | -257 Million | -198 Million | -200 Million | -185 Million |
Common Stock Equity | 1.85 Billion | 1.85 Billion | 1.48 Billion | 1.2 Billion | 897 Million | 1.14 Billion |
Capital Lease Obligation | 275 Million | 275 Million | 365 Million | 383 Million | 402 Million | 385 Million |
Total Investments | 588 Million | 588 Million | 647 Million | 578 Million | 407 Million | 227 Million |
Total Debt | 2.62 Billion | 2.62 Billion | 2.64 Billion | 2.66 Billion | 2.68 Billion | 2.66 Billion |
Net Debt | 734 Million | 734 Million | 1.12 Billion | 951 Million | 775 Million | 719 Million |
BRSC
QNCO
MPRO
KBCSY
0QLL
CRISIL