USD 21.24
(2.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.27 Billion | 11.07 Billion | 7.98 Billion | 4.43 Billion | 6.31 Billion | 7.34 Billion |
Cost of Revenue | 2.35 Billion | 4.82 Billion | 4.44 Billion | 3.53 Billion | 4.43 Billion | 4.19 Billion |
Gross Profit | 5.92 Billion | 6.25 Billion | 3.54 Billion | 905 Million | 1.88 Billion | 3.15 Billion |
Operating Expenses | 524 Million | 1.02 Billion | 620 Million | 732 Million | 1.47 Billion | 1.18 Billion |
Selling, General and Administrative Expenses | 351 Million | 483 Million | 376 Million | 290 Million | 406 Million | 431 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 542 Million | 244 Million | 442 Million | 1.06 Billion | 756 Million |
Cost and Expenses | 2.88 Billion | 5.84 Billion | 5.06 Billion | 4.26 Billion | 5.9 Billion | 5.37 Billion |
Operating Income | 5.21 Billion | 3.99 Billion | 1.56 Billion | -1.59 Billion | -2.27 Billion | 1.96 Billion |
Interest Expense | 331 Million | 379 Million | 514 Million | 267 Million | 462 Million | 478 Million |
Income Tax Expense | -324 Million | 1.65 Billion | 578 Million | 64 Million | 674 Million | 672 Million |
Earnings before Tax | 2.88 Billion | 5.73 Billion | 1.89 Billion | -4.84 Billion | -3 Billion | 958 Million |
Net Income | 2.85 Billion | 3.6 Billion | 1.13 Billion | -4.9 Billion | -3.68 Billion | 40 Million |
Earnings Per Share Basic | 9.27 | 11.07 | 2.60 | -12.97 | -9.77 | 0.10 |
Earnings Per Share Diluted | 9.24 | 11.03 | 2.59 | -12.97 | -9.77 | 0.10 |
Weighted Average Shares Outstanding | 308 Million | 332 Million | 374 Million | 378 Million | 377 Million | 382 Million |
Weighted Average Shares Outstanding (Diluted) | 309 Million | 333 Million | 375 Million | 378 Million | 377 Million | 384 Million |
Gross Margin | 0.72 | 0.56 | 0.44 | 0.20 | 0.30 | 0.43 |
EBIT Margin | 0.60 | 0.47 | 0.37 | 0.04 | 0.06 | 0.27 |
Profit Margin | 0.34 | 0.33 | 0.14 | -1.11 | -0.58 | 0.01 |
EBITDA | 4.98 Billion | 7.61 Billion | 3.87 Billion | -2.31 Billion | 855 Million | 4.22 Billion |
Earnings Before Tax Margin | 0.63 | 0.36 | 0.20 | -0.36 | -0.36 | 0.27 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.54 Billion | 1.95 Billion | 2.16 Billion | 8.27 Billion | 2.3 Billion | 1.79 Billion |
Cost of Revenue | 1.48 Billion | 1.2 Billion | 1.05 Billion | 4.05 Billion | 1.11 Billion | 937 Million |
Gross Profit | 1.05 Billion | 748 Million | 1.11 Billion | 4.22 Billion | 1.19 Billion | 859 Million |
Operating Expenses | 163 Million | 150 Million | 182 Million | 851 Million | 278 Million | 85 Million |
Selling, General and Administrative Expenses | 85 Million | 93 Million | 75 Million | - | 139 Million | 72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -78 Million | -57 Million | 557 Million | 873 Million | 255 Million | 289 Million |
Cost and Expenses | 1.64 Billion | 1.35 Billion | 1.23 Billion | 4.9 Billion | 1.39 Billion | 1.02 Billion |
Operating Income | 894 Million | 598 Million | 3.46 Billion | 6.84 Billion | 1.5 Billion | 1.37 Billion |
Interest Expense | 101 Million | 78 Million | 79 Million | 327 Million | 81 Million | 82 Million |
Income Tax Expense | 308 Million | 235 Million | -1.32 Billion | -324 Million | 278 Million | 238 Million |
Earnings before Tax | 928 Million | 447 Million | 540 Million | 2.88 Billion | 833 Million | 700 Million |
Net Income | 541 Million | 132 Million | 1.77 Billion | 2.85 Billion | 459 Million | 381 Million |
Earnings Per Share Basic | 1.46 | 0.44 | 5.79 | - | 1.49 | 1.24 |
Earnings Per Share Diluted | 1.45 | 0.44 | 5.78 | - | 1.49 | 1.23 |
Weighted Average Shares Outstanding | 371 Million | 302 Million | 306 Million | 308 Million | 308 Million | 308 Million |
Weighted Average Shares Outstanding (Diluted) | 372 Million | 302 Million | 307 Million | 309 Million | 308 Million | 309 Million |
Gross Margin | 0.42 | 0.38 | 0.51 | 0.51 | 0.52 | 0.48 |
EBIT Margin | 0.61 | 0.62 | 0.59 | - | 0.40 | 0.43 |
Profit Margin | 0.21 | 0.07 | 0.82 | 0.34 | 0.20 | 0.21 |
EBITDA | 1.55 Billion | 1.2 Billion | 1.27 Billion | - | 918 Million | 774 Million |
Earnings Before Tax Margin | 0.35 | 0.31 | 1.60 | 0.83 | 0.65 | 0.76 |
TWO-PC
KOMPL
TRUL
1772
SHW
NMSRESRC