Komplett ASA (KOMPL.OL)
NOK 8.48
(4.43%)
NOK 8.48
(4.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 15.54 Billion | 14.29 Billion | 10.9 Billion | 9.76 Billion | 7.43 Billion | 7.09 Billion |
| Cost of Revenue | 14.66 Billion | 12.82 Billion | 9.58 Billion | 8.54 Billion | 6.58 Billion | 6.21 Billion |
| Gross Profit | 877 Million | 1.47 Billion | 1.32 Billion | 1.21 Billion | 851.42 Million | 876.09 Million |
| Operating Expenses | 1.76 Billion | 1.46 Billion | 953 Million | 941.1 Million | 803.19 Million | 1.15 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.76 Billion | 1.46 Billion | 953 Million | 941.1 Million | 803.19 Million | 1.15 Billion |
| Cost and Expenses | 16.42 Billion | 14.29 Billion | 10.53 Billion | 9.48 Billion | 7.38 Billion | 7.37 Billion |
| Operating Income | -885 Million | 2.55 Million | 369 Million | 276.49 Million | 48.23 Million | -279.28 Million |
| Interest Expense | 173.8 Million | 100.55 Million | 28.16 Million | 26.4 Million | 33.53 Million | 20.23 Million |
| Income Tax Expense | -12 Million | -56 Million | 48 Million | 31.99 Million | -1.16 Million | -45.65 Million |
| Earnings before Tax | -1.05 Billion | -98 Million | 347 Million | 252.8 Million | 26.49 Million | -287.68 Million |
| Net Income | -1.03 Billion | -42 Million | 300 Million | 221 Million | 32.47 Million | -482.27 Million |
| Earnings Per Share Basic | -5.92 | -0.40 | 5.83 | 3.04 | 0.45 | -6.64 |
| Earnings Per Share Diluted | -5.92 | -0.40 | 5.83 | 3.04 | 0.45 | -6.64 |
| Weighted Average Shares Outstanding | 175.33 Million | 104.71 Million | 51.46 Million | 72.65 Million | 72.65 Million | 72.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 175.33 Million | 104.71 Million | 51.46 Million | 72.65 Million | 72.65 Million | 72.65 Million |
| Gross Margin | 0.06 | 0.10 | 0.12 | 0.12 | 0.11 | 0.12 |
| EBIT Margin | -0.04 | 0.02 | 0.05 | 0.04 | 0.03 | -0.00 |
| Profit Margin | -0.07 | -0.00 | 0.03 | 0.02 | 0.00 | -0.07 |
| EBITDA | -544.2 Million | 265.13 Million | 501.21 Million | 414 Million | 206.39 Million | -267.58 Million |
| Earnings Before Tax Margin | -0.06 | 0.00 | 0.03 | 0.03 | 0.01 | -0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.75 Billion | 3.41 Billion | 3.24 Billion | 15.54 Billion | 4.73 Billion | 3.87 Billion |
| Cost of Revenue | 3.28 Billion | 3.45 Billion | 3.28 Billion | 15.68 Billion | 4.64 Billion | 3.35 Billion |
| Gross Profit | 475 Million | -38 Million | -40 Million | -143 Million | 91 Million | 524 Million |
| Operating Expenses | 526 Million | 485 Million | 534 Million | -320 Million | 265 Million | 499 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 526 Million | 261 Million | - | 320 Million | - | - |
| Cost and Expenses | 3.8 Billion | 3.45 Billion | 3.28 Billion | 15.36 Billion | 4.64 Billion | 3.84 Billion |
| Operating Income | -51 Million | -38 Million | -40 Million | 177 Million | 91 Million | 26 Million |
| Interest Expense | 43 Million | 44 Million | - | 173.8 Million | 39 Million | 41 Million |
| Income Tax Expense | -21 Million | -16 Million | -17 Million | -12 Million | 4 Million | 6 Million |
| Earnings before Tax | -94 Million | -83 Million | -89 Million | -1.05 Billion | -943 Million | -15 Million |
| Net Income | -74 Million | -67 Million | -72 Million | -1.03 Billion | -947 Million | -21 Million |
| Earnings Per Share Basic | -0.42 | -0.38 | -0.41 | - | -5.40 | -0.12 |
| Earnings Per Share Diluted | -0.42 | -0.38 | -0.41 | - | -5.40 | -0.12 |
| Weighted Average Shares Outstanding | 175.34 Million | 175.34 Million | 175.34 Million | 175.33 Million | 175.34 Million | 175.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 175.34 Million | 175.34 Million | 175.34 Million | 175.33 Million | 175.34 Million | 175.34 Million |
| Gross Margin | 0.13 | -0.01 | -0.01 | -0.01 | 0.02 | 0.14 |
| EBIT Margin | 0.01 | 0.02 | 0.02 | - | 0.04 | 0.03 |
| Profit Margin | -0.02 | -0.02 | -0.02 | -0.07 | -0.20 | -0.01 |
| EBITDA | 48 Million | 57 Million | 55 Million | - | 177 Million | 107 Million |
| Earnings Before Tax Margin | -0.01 | -0.01 | -0.01 | 0.01 | 0.02 | 0.01 |
TRUL
GATECHDVR
BCII
NMSRESRC
0HGC
TWO-PC