USD 0.0
(0.0%)
Breakdown | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|
Revenue | 2883.00 | 8333.00 | 16.66 Thousand | 1750.00 |
Cost of Revenue | 2674.00 | 5912.00 | 12.21 Thousand | 650.00 |
Gross Profit | 209.00 | 2421.00 | 4451.00 | 1100.00 |
Operating Expenses | 4.29 Million | 3.42 Million | 830.65 Thousand | 879.12 Thousand |
Selling, General and Administrative Expenses | 2.33 Million | 2.26 Million | 412.87 Thousand | 164.87 Thousand |
Research and Development Expenses | 1.92 Million | 1.14 Million | 410.95 Thousand | 713.1 Thousand |
Other Expenses | 26.09 Thousand | 14.84 Thousand | 6823.00 | 1140.00 |
Cost and Expenses | 4.29 Million | 3.42 Million | 842.87 Thousand | 879.77 Thousand |
Operating Income | -4.29 Million | -3.41 Million | -826.2 Thousand | -878.02 Thousand |
Interest Expense | 436.7 Thousand | 29.72 Thousand | 663.00 | - |
Income Tax Expense | 432.2 Thousand | 23.93 Thousand | -255.00 | - |
Earnings before Tax | -4.72 Million | -3.44 Million | -825.95 Thousand | -878.02 Thousand |
Net Income | -5.15 Million | -3.46 Million | -825.69 Thousand | -878.02 Thousand |
Earnings Per Share Basic | -0.40 | -0.38 | -0.23 | -0.28 |
Earnings Per Share Diluted | -0.40 | -0.38 | -0.23 | -0.28 |
Weighted Average Shares Outstanding | 12.76 Million | 9.13 Million | 3.6 Million | 3.15 Million |
Weighted Average Shares Outstanding (Diluted) | 12.76 Million | 9.13 Million | 3.6 Million | 3.15 Million |
Gross Margin | 0.07 | 0.29 | 0.27 | 0.63 |
EBIT Margin | -1428.96 | -408.56 | -48.90 | -501.08 |
Profit Margin | -1788.95 | -416.08 | -49.54 | -501.73 |
EBITDA | -4.11 Million | -3.39 Million | -818.46 Thousand | -876.88 Thousand |
Earnings Before Tax Margin | -1489.11 | -410.34 | -49.57 | -501.73 |
Breakdown | 2008 Q1 | 2007 Q4 | 2007 FY | 2007 Q3 | 2007 Q2 | 2007 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | 2883.00 | - | - | - |
Cost of Revenue | - | - | 2674.00 | - | - | - |
Gross Profit | - | - | 209.00 | - | - | - |
Operating Expenses | 883.83 Thousand | 1.15 Million | 4.29 Million | 1.01 Million | 1.23 Million | 895.09 Thousand |
Selling, General and Administrative Expenses | 425.95 Thousand | 660.29 Thousand | - | 495.96 Thousand | 693.02 Thousand | 471.59 Thousand |
Research and Development Expenses | 451.04 Thousand | 484.04 Thousand | - | 507.53 Thousand | 536.9 Thousand | 417.86 Thousand |
Other Expenses | 6843.00 | 7107.00 | 26.09 Thousand | 6960.00 | 6388.00 | 5642.00 |
Cost and Expenses | 883.83 Thousand | 1.15 Million | 4.29 Million | 1.01 Million | 1.23 Million | 895.09 Thousand |
Operating Income | 883.83 Thousand | 1.15 Million | -4.29 Million | 1.01 Million | 1.23 Million | 895.09 Thousand |
Interest Expense | 45.75 Thousand | 198.32 Thousand | 436.7 Thousand | 132.5 Thousand | 60.4 Thousand | - |
Income Tax Expense | 45.34 Thousand | 196.33 Thousand | 432.2 Thousand | 131.82 Thousand | 60.24 Thousand | 43.8 Thousand |
Earnings before Tax | -929.18 Thousand | -1.34 Million | -4.72 Million | -1.14 Million | -1.29 Million | -938.9 Thousand |
Net Income | -974.52 Thousand | -1.54 Million | -5.15 Million | -1.27 Million | -1.35 Million | -982.71 Thousand |
Earnings Per Share Basic | -0.05 | -0.10 | - | -0.11 | -0.12 | -0.08 |
Earnings Per Share Diluted | -0.05 | -0.10 | - | -0.11 | -0.12 | -0.08 |
Weighted Average Shares Outstanding | 21.2 Million | 15.59 Million | 12.76 Million | 11.89 Million | 11.79 Million | 11.78 Million |
Weighted Average Shares Outstanding (Diluted) | 21.2 Million | 15.59 Million | 12.76 Million | 11.89 Million | 11.79 Million | 11.78 Million |
Gross Margin | - | - | 0.07 | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | -1788.95 | - | - | - |
EBITDA | -850.02 Thousand | -1.02 Million | - | -973.43 Thousand | -1.22 Million | -889.45 Thousand |
Earnings Before Tax Margin | - | - | -1489.11 | - | - | - |
GATECHDVR
BCII
CPIVF
0HGC
TWO-PC
KOMPL