USD 21.24
(2.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.24 Billion | 13.14 Billion | 13.3 Billion | 12.74 Billion | 18.1 Billion | 21.58 Billion |
Total Current Assets | 2.46 Billion | 2.7 Billion | 2.38 Billion | 1.84 Billion | 1.96 Billion | 2.68 Billion |
Cash And Short Term Investments | 87 Million | 245 Million | 302 Million | 262 Million | 247 Million | 714 Million |
Cash and Cash Equivalents | 87 Million | 245 Million | 302 Million | 262 Million | 247 Million | 714 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.61 Billion | 1.46 Billion | 1.39 Billion | 908 Million | 1.06 Billion | 1.19 Billion |
Inventory | 453 Million | 427 Million | 473 Million | 492 Million | 502 Million | 401 Million |
Other Current Assets | 224 Million | 2.46 Billion | 2.07 Billion | 1.58 Billion | 1.71 Billion | 1.97 Billion |
Total Non-Current Assets | 12.78 Billion | 10.43 Billion | 10.92 Billion | 10.9 Billion | 16.14 Billion | 18.89 Billion |
Net PPE | 10.03 Billion | 9.01 Billion | 8.33 Billion | 8.81 Billion | 14.15 Billion | 18.42 Billion |
Good Will And Intangible Assets | 528 Million | -39 Million | - | - | 87 Million | -212 Million |
Good Will | - | - | - | - | 87 Million | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 437 Million | 624 Million | 1.36 Billion | 1.55 Billion | 1.25 Billion | 121 Million |
Tax Assets | 1.75 Billion | 39 Million | - | - | 29 Million | 91 Million |
Other Non Current Assets | 21 Million | 803 Million | 1.22 Billion | 526 Million | 614 Million | 474 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.55 Billion | 11.8 Billion | 14.02 Billion | 13.39 Billion | 13.64 Billion | 12.77 Billion |
Total Current Liabilities | 2.4 Billion | 2.91 Billion | 2.11 Billion | 1.3 Billion | 1.85 Billion | 2.2 Billion |
Account Payables | 658 Million | 771 Million | 731 Million | 444 Million | 695 Million | 709 Million |
Tax Payables | 138 Million | 90 Million | 28 Million | 25 Million | 51 Million | 58 Million |
Short Term Debt | 118 Million | 2 Million | 215 Million | 2 Million | 11 Million | 150 Million |
Deferred Revenue | 1.29 Billion | - | -731 Million | -444 Million | -695 Million | 58 Million |
Other Current Liabilities | 338 Million | 2.14 Billion | 1.9 Billion | 1.3 Billion | 1.84 Billion | 1.28 Billion |
Total Non Current Liabilities | 9.14 Billion | 8.88 Billion | 11.9 Billion | 12.08 Billion | 11.78 Billion | 10.56 Billion |
Long-Term Debt | 5.18 Billion | 5.45 Billion | 7.29 Billion | 8.77 Billion | 8.55 Billion | 8.05 Billion |
Deferred Revenue Non Current | 3.12 Billion | - | 3.88 Billion | 2.49 Billion | 2.36 Billion | 1.86 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 466 Million | 3.12 Billion | 573 Million | 602 Million | 520 Million | 258 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.69 Billion | 1.34 Billion | -717 Million | -645 Million | 4.46 Billion | 8.81 Billion |
Stock Holders Equity | 2.65 Billion | 423 Million | -1.59 Billion | -1.63 Billion | 3.25 Billion | 7.13 Billion |
Common Stock | 263 Million | 262 Million | 262 Million | 262 Million | 261 Million | 260 Million |
Retained Earnings | -2.95 Billion | -5.81 Billion | -9.48 Billion | -10.46 Billion | -5.6 Billion | -2.04 Billion |
Accumulated other comprehensive income | 15 Million | 14 Million | 22 Million | 14 Million | 16 Million | 4 Million |
Common Stock Equity | 2.65 Billion | 423 Million | -1.59 Billion | -1.63 Billion | 3.25 Billion | 7.13 Billion |
Capital Lease Obligation | 116 Million | 167 Million | 99 Million | 116 Million | 169 Million | 40 Million |
Total Investments | 437 Million | 624 Million | 1.36 Billion | 1.55 Billion | 1.25 Billion | 121 Million |
Total Debt | 5.3 Billion | 5.45 Billion | 7.51 Billion | 8.77 Billion | 8.56 Billion | 8.2 Billion |
Net Debt | 5.21 Billion | 5.2 Billion | 7.2 Billion | 8.51 Billion | 8.31 Billion | 7.49 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 20.19 Billion | 14.95 Billion | 15.24 Billion | 15.24 Billion | 13.54 Billion | 13.24 Billion |
Total Current Assets | 2.91 Billion | 2.5 Billion | 2.46 Billion | 2.46 Billion | 2.8 Billion | 2.59 Billion |
Cash And Short Term Investments | 160 Million | 102 Million | 87 Million | 87 Million | 95 Million | 142 Million |
Cash and Cash Equivalents | 160 Million | 102 Million | 87 Million | 87 Million | 95 Million | 142 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.93 Billion | 1.59 Billion | 1.61 Billion | 1.61 Billion | 1.75 Billion | 1.36 Billion |
Inventory | 466 Million | 472 Million | 453 Million | 453 Million | -1.75 Billion | 488 Million |
Other Current Assets | 356 Million | 335 Million | 224 Million | 224 Million | 2.7 Billion | 2.45 Billion |
Total Non-Current Assets | 17.27 Billion | 12.44 Billion | 12.78 Billion | 12.78 Billion | 10.74 Billion | 10.64 Billion |
Net PPE | 14.45 Billion | 10.14 Billion | 10.03 Billion | 10.03 Billion | 9.5 Billion | 9.36 Billion |
Good Will And Intangible Assets | -2.28 Billion | - | 528 Million | 528 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 21 Million | 21 Million | 437 Million | 437 Million | 681 Million | 695 Million |
Tax Assets | 2.25 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion | - | - |
Other Non Current Assets | 2.82 Billion | 530 Million | 21 Million | 21 Million | 564 Million | 582 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.7 Billion | 11.29 Billion | 11.55 Billion | 11.55 Billion | 11.43 Billion | 11.54 Billion |
Total Current Liabilities | 2.88 Billion | 2.15 Billion | 2.4 Billion | 2.4 Billion | 2.63 Billion | 2.63 Billion |
Account Payables | 1.01 Billion | 694 Million | 658 Million | 658 Million | 741 Million | 656 Million |
Tax Payables | 168 Million | 86 Million | 138 Million | 138 Million | 305 Million | 193 Million |
Short Term Debt | 105 Million | 121 Million | 118 Million | 118 Million | 2 Million | 2 Million |
Deferred Revenue | -1.01 Billion | -694 Million | 1.29 Billion | 1.29 Billion | -741 Million | -658 Million |
Other Current Liabilities | 2.78 Billion | 2.03 Billion | 338 Million | 338 Million | 2.63 Billion | 2.63 Billion |
Total Non Current Liabilities | 10.81 Billion | 9.14 Billion | 9.14 Billion | 9.14 Billion | 8.8 Billion | 8.91 Billion |
Long-Term Debt | 6.71 Billion | 5.14 Billion | 5.18 Billion | 5.18 Billion | 5.58 Billion | 5.57 Billion |
Deferred Revenue Non Current | -256 Million | -300 Million | 3.12 Billion | 3.12 Billion | -305 Million | 23 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.09 Billion | 3.99 Billion | 466 Million | 466 Million | 3.22 Billion | 2.87 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.49 Billion | 3.65 Billion | 3.69 Billion | 3.69 Billion | 2.1 Billion | 1.69 Billion |
Stock Holders Equity | 5.42 Billion | 2.6 Billion | 2.65 Billion | 2.65 Billion | 1.07 Billion | 709 Million |
Common Stock | 307 Million | 263 Million | 263 Million | 263 Million | 307 Million | 263 Million |
Retained Earnings | -2.28 Billion | -2.82 Billion | -2.95 Billion | -2.95 Billion | -4.73 Billion | -5.19 Billion |
Accumulated other comprehensive income | 14 Million | 15 Million | 15 Million | 15 Million | 17 Million | 17 Million |
Common Stock Equity | 5.42 Billion | 2.6 Billion | 2.65 Billion | 2.65 Billion | 1.07 Billion | 709 Million |
Capital Lease Obligation | 29 Million | 29 Million | 116 Million | 116 Million | 108 Million | 102 Million |
Total Investments | 21 Million | 21 Million | 437 Million | 437 Million | 681 Million | 695 Million |
Total Debt | 6.84 Billion | 5.29 Billion | 5.3 Billion | 5.3 Billion | 5.58 Billion | 5.57 Billion |
Net Debt | 6.68 Billion | 5.19 Billion | 5.21 Billion | 5.21 Billion | 5.48 Billion | 5.43 Billion |
TWO-PC
KOMPL
TRUL
1772
SHW
NMSRESRC