NOROO PAINT & COATINGS Co., Ltd. (090350.KS)
KRW 8140.0
(-0.37%)
KRW 8140.0
(-0.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 780.5 Billion | 753.25 Billion | 730.93 Billion | 642.93 Billion | 647.45 Billion | 614.72 Billion |
| Cost of Revenue | 619.78 Billion | 614.96 Billion | 598.87 Billion | 496.25 Billion | 500.39 Billion | 483.75 Billion |
| Gross Profit | 160.71 Billion | 138.28 Billion | 132.05 Billion | 146.68 Billion | 147.05 Billion | 130.97 Billion |
| Operating Expenses | 127.27 Billion | 111.52 Billion | 106.36 Billion | 114.38 Billion | 117.82 Billion | 108.3 Billion |
| Selling, General and Administrative Expenses | 109.76 Billion | 50.63 Billion | 48.89 Billion | 55.33 Billion | 51.28 Billion | 50.31 Billion |
| Research and Development Expenses | 17.5 Billion | 478.77 Million | 443.64 Million | 130.42 Million | 524.7 Million | 294.95 Million |
| Other Expenses | - | 60.4 Billion | 57.02 Billion | 58.91 Billion | 66.01 Billion | 611.92 Million |
| Cost and Expenses | 738.98 Billion | 726.49 Billion | 705.24 Billion | 610.63 Billion | 618.22 Billion | 592.05 Billion |
| Operating Income | 41.88 Billion | 26.1 Billion | 25.52 Billion | 32.29 Billion | 29.16 Billion | 22.66 Billion |
| Interest Expense | 3.46 Billion | 3.68 Billion | 3.57 Billion | 4.04 Billion | 4.64 Billion | 4.95 Billion |
| Income Tax Expense | 7.58 Billion | 6.23 Billion | 9.57 Billion | 9.74 Billion | 7.81 Billion | 6.39 Billion |
| Earnings before Tax | 37.34 Billion | 17.77 Billion | 24.01 Billion | 27.72 Billion | 26.71 Billion | 19.14 Billion |
| Net Income | 27.86 Billion | 11.54 Billion | 14.44 Billion | 17.98 Billion | 18.89 Billion | 12.74 Billion |
| Earnings Per Share Basic | 1361.79 | 564.35 | 705.94 | 878.73 | 923.60 | 623.00 |
| Earnings Per Share Diluted | 1361.79 | 564.35 | 705.94 | 878.73 | 923.60 | 623.00 |
| Weighted Average Shares Outstanding | 20.46 Million | 20.46 Million | 20.46 Million | 20.46 Million | 20.46 Million | 20.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.46 Million | 20.46 Million | 20.46 Million | 20.46 Million | 20.46 Million | 20.45 Million |
| Gross Margin | 0.21 | 0.18 | 0.18 | 0.23 | 0.23 | 0.21 |
| EBIT Margin | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 |
| Profit Margin | 0.04 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 |
| EBITDA | 53.73 Billion | 35.24 Billion | 44.18 Billion | 46.63 Billion | 45.41 Billion | 37.31 Billion |
| Earnings Before Tax Margin | 0.05 | 0.03 | 0.03 | 0.05 | 0.05 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 229.9 Billion | 172.54 Billion | 187.89 Billion | 780.5 Billion | 195.49 Billion | 227.21 Billion |
| Cost of Revenue | 177.16 Billion | 133.7 Billion | 149.65 Billion | 611.7 Billion | 152.41 Billion | 177.16 Billion |
| Gross Profit | 52.74 Billion | 38.83 Billion | 38.24 Billion | 168.8 Billion | 43.08 Billion | 50.04 Billion |
| Operating Expenses | 34.73 Billion | 30.07 Billion | 34.96 Billion | 127.27 Billion | -28.71 Billion | -31.77 Billion |
| Selling, General and Administrative Expenses | 30.76 Billion | 26.67 Billion | 30.76 Billion | - | 28.71 Billion | 31.77 Billion |
| Research and Development Expenses | 3.96 Billion | 3.39 Billion | 4.19 Billion | - | 170.6 Million | 171.52 Million |
| Other Expenses | -33.94 Billion | 448.39 Million | -1.02 Billion | -506.67 Million | -57.43 Billion | -63.55 Billion |
| Cost and Expenses | 211.89 Billion | 163.77 Billion | 184.62 Billion | 738.98 Billion | 152.41 Billion | 177.16 Billion |
| Operating Income | 18 Billion | 8.76 Billion | 3.27 Billion | 41.52 Billion | 14.36 Billion | 18.27 Billion |
| Interest Expense | 640.6 Million | 711.89 Million | 821.36 Million | 3.46 Billion | 810.39 Million | 919.56 Million |
| Income Tax Expense | 3.91 Billion | 1.47 Billion | 155.71 Million | 7.58 Billion | 3.52 Billion | 3.83 Billion |
| Earnings before Tax | 18.24 Billion | 9.17 Billion | -2.2 Billion | 35.44 Billion | 14.77 Billion | 18.24 Billion |
| Net Income | 14.85 Billion | 7.89 Billion | -3.78 Billion | 27.86 Billion | 11.25 Billion | 14.4 Billion |
| Earnings Per Share Basic | 725.89 | 385.79 | -184.78 | - | 550.06 | 704.10 |
| Earnings Per Share Diluted | 725.89 | 385.79 | -184.78 | - | 550.06 | 704.10 |
| Weighted Average Shares Outstanding | 20.46 Million | 20.46 Million | 20.46 Million | 20.46 Million | 20.46 Million | 20.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.46 Million | 20.46 Million | 20.46 Million | 20.46 Million | 20.46 Million | 20.46 Million |
| Gross Margin | 0.23 | 0.23 | 0.20 | 0.22 | 0.22 | 0.22 |
| EBIT Margin | 0.09 | 0.07 | 0.04 | - | 0.22 | 0.22 |
| Profit Margin | 0.06 | 0.05 | -0.02 | 0.04 | 0.06 | 0.06 |
| EBITDA | 21.5 Billion | 12.43 Billion | 6.94 Billion | - | 43.08 Billion | 50.04 Billion |
| Earnings Before Tax Margin | 0.08 | 0.05 | 0.02 | 0.05 | 0.07 | 0.08 |
RAC
VICO
MND
AAG
MFH
XCOP