CAD 0.58
(5.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2.84 Million | 16.8 Thousand | 6452.00 | - | - | - |
Gross Profit | -2.84 Million | -16.8 Thousand | -6452.00 | - | - | - |
Operating Expenses | 2.3 Million | 7.22 Million | 8.12 Million | 7.79 Million | 3.4 Million | 566.75 Thousand |
Selling, General and Administrative Expenses | 2.3 Million | 1.56 Million | 2.43 Million | 5.5 Million | 2.73 Million | 515.2 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 5.69 Million | 2.29 Million | 671.79 Thousand | 51.54 Thousand |
Cost and Expenses | 5.14 Million | 7.23 Million | 8.13 Million | 7.79 Million | 3.4 Million | 566.75 Thousand |
Operating Income | -5.14 Million | -5.97 Million | -7.49 Million | -8.56 Million | -3.38 Million | -562.84 Thousand |
Interest Expense | - | 1.13 Million | 1.27 Million | 641.23 Thousand | 62.13 Thousand | - |
Income Tax Expense | - | 1.26 Million | 1.27 Million | -772.41 Thousand | -40.3 Thousand | 7822.00 |
Earnings before Tax | -7.12 Million | -8.49 Million | -8.77 Million | -6.89 Million | -3.08 Million | -570.66 Thousand |
Net Income | -7.12 Million | -8.49 Million | -10.04 Million | -6.12 Million | -3.04 Million | -578.48 Thousand |
Earnings Per Share Basic | -0.03 | -0.05 | -0.07 | -0.05 | -0.05 | -0.02 |
Earnings Per Share Diluted | -0.03 | -0.05 | -0.07 | -0.05 | -0.05 | -0.02 |
Weighted Average Shares Outstanding | 210.17 Million | 159.4 Million | 135.81 Million | 120.36 Million | 56.88 Million | 27.78 Million |
Weighted Average Shares Outstanding (Diluted) | 210.17 Million | 159.4 Million | 135.81 Million | 120.36 Million | 56.88 Million | 27.78 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -5.25 Million | -5.43 Million | -6.55 Million | -6.25 Million | -3.01 Million | -562.84 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 3195.00 | 3525.00 | 3244.00 | 3076.00 | 3044.00 | 4472.00 |
Gross Profit | -3195.00 | -3525.00 | -3244.00 | -3076.00 | -3044.00 | -4472.00 |
Operating Expenses | 1.71 Million | 2.29 Million | 1.13 Million | 1.78 Million | 1.55 Million | 1.96 Million |
Selling, General and Administrative Expenses | 205.38 Thousand | 244.88 Thousand | 1.13 Million | 310.82 Thousand | 372.4 Thousand | 413.48 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.5 Million | 2.05 Million | - | - | - | - |
Cost and Expenses | 1.71 Million | 2.3 Million | 1.13 Million | 1.78 Million | 1.56 Million | 1.97 Million |
Operating Income | -1.71 Million | -2.27 Million | -1.13 Million | -1.75 Million | -1.4 Million | -1.32 Million |
Interest Expense | - | - | 196.55 Thousand | 193.94 Thousand | 195.25 Thousand | 291.69 Thousand |
Income Tax Expense | - | 19.03 Thousand | -4.00 | -7073.00 | 128.09 Thousand | 646.85 Thousand |
Earnings before Tax | -1.61 Million | -2.31 Million | -1.33 Million | -1.77 Million | -1.69 Million | -2.61 Million |
Net Income | -1.61 Million | -2.31 Million | -1.33 Million | -1.77 Million | -1.69 Million | -2.61 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 233.86 Million | 207.28 Million | 207.28 Million | 207.28 Million | 207.28 Million | 207.28 Million |
Weighted Average Shares Outstanding (Diluted) | 233.86 Million | 207.28 Million | 207.28 Million | 207.28 Million | 207.28 Million | 207.28 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.71 Million | -2.26 Million | -1.13 Million | -1.75 Million | -1.39 Million | -1.31 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
MFH
XCOP
090350
002726
688377
GAM