USD 6.81
(-7.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 445.92 Thousand | 863.43 Thousand | 670.17 Thousand | 1.48 Million | 1.73 Million | 36.45 Million |
Cost of Revenue | 1.42 Million | 1.38 Million | 702.67 Thousand | 154.26 Thousand | 257.02 Thousand | 35.57 Million |
Gross Profit | -978.38 Thousand | -517.16 Thousand | -32.5 Thousand | 1.32 Million | 1.48 Million | 876.07 Thousand |
Operating Expenses | 7.52 Million | 2.19 Million | 10.35 Million | 2.12 Million | 1.02 Million | 10.09 Million |
Selling, General and Administrative Expenses | 2.96 Million | 2.19 Million | 10.35 Million | 2.12 Million | 1.02 Million | 10.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.55 Million | 3138.00 | 120.87 Thousand | -27.64 Thousand | 26.85 Thousand | -33.19 Thousand |
Cost and Expenses | 8.94 Million | 3.57 Million | 11.05 Million | 2.27 Million | 1.28 Million | 45.67 Million |
Operating Income | -8.19 Million | 467.32 Thousand | -12.5 Million | -1.63 Million | 455.83 Thousand | -124.39 Million |
Interest Expense | 873.13 Thousand | - | - | - | - | - |
Income Tax Expense | -90.77 Thousand | -248.71 Thousand | 6.23 Million | -843.52 Thousand | 1.7 Million | -2.09 Million |
Earnings before Tax | -9.44 Million | -5.88 Million | -12.38 Million | -1.65 Million | 482.97 Thousand | -125.33 Million |
Net Income | -9.35 Million | -5.63 Million | -18.62 Million | -807.74 Thousand | -1.22 Million | -123.23 Million |
Earnings Per Share Basic | -0.20 | -0.43 | -2.13 | -0.00 | -0.00 | -0.08 |
Earnings Per Share Diluted | -0.20 | -0.43 | -2.13 | -0.00 | -0.00 | -0.08 |
Weighted Average Shares Outstanding | 45.84 Million | 12.99 Million | 8.74 Million | 2.4 Billion | 775.36 Million | 1.47 Billion |
Weighted Average Shares Outstanding (Diluted) | 45.84 Million | 12.99 Million | 8.74 Million | 2.4 Billion | 775.36 Million | 1.47 Billion |
Gross Margin | -2.19 | -0.60 | -0.05 | 0.90 | 0.85 | 0.02 |
EBIT Margin | -17.21 | 0.57 | -12.33 | 0.03 | 0.26 | 2.95 |
Profit Margin | -20.98 | -6.53 | -27.79 | -0.55 | -0.70 | -3.38 |
EBITDA | -7.67 Million | -5.85 Million | -13.3 Million | 166.57 Thousand | 455.83 Thousand | -124.39 Million |
Earnings Before Tax Margin | -18.37 | 0.54 | -18.66 | -1.10 | 0.26 | -3.41 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 99.84 Thousand | 445.92 Thousand | 99.84 Thousand | 123.12 Thousand | 123.12 Thousand | 863.43 Thousand |
Cost of Revenue | 365.44 Thousand | 1.42 Million | 365.44 Thousand | 346.71 Thousand | 346.71 Thousand | 1.38 Million |
Gross Profit | -265.6 Thousand | -979.91 Thousand | -265.6 Thousand | -223.58 Thousand | -223.58 Thousand | -517.16 Thousand |
Operating Expenses | 3.35 Million | 2.96 Million | 3.35 Million | 781.72 Thousand | 781.72 Thousand | 2.19 Million |
Selling, General and Administrative Expenses | 780.61 Thousand | - | 780.61 Thousand | 701.98 Thousand | 701.98 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2379.00 | - | - | - | 3138.00 |
Cost and Expenses | 3.72 Million | 4.38 Million | 3.72 Million | 1.12 Million | 1.12 Million | 3.57 Million |
Operating Income | -3.17 Million | -3.94 Million | -3.17 Million | -925.56 Thousand | -925.56 Thousand | 467.32 Thousand |
Interest Expense | - | 646.05 Thousand | - | - | - | -1000.00 |
Income Tax Expense | 45.29 Thousand | -90.77 Thousand | 45.29 Thousand | 93.00 | 93.00 | -248.71 Thousand |
Earnings before Tax | -3.43 Million | -9.44 Million | -3.43 Million | -1.28 Million | -1.28 Million | -5.88 Million |
Net Income | -3.38 Million | -9.35 Million | -3.38 Million | -1.28 Million | -1.28 Million | -5.63 Million |
Earnings Per Share Basic | -0.07 | - | -0.07 | -0.03 | -0.03 | - |
Earnings Per Share Diluted | -0.07 | - | -0.07 | -0.03 | -0.03 | - |
Weighted Average Shares Outstanding | 48.93 Million | 45.84 Million | 48.93 Million | 42.75 Million | 42.75 Million | 12.99 Million |
Weighted Average Shares Outstanding (Diluted) | 48.93 Million | 45.84 Million | 48.93 Million | 42.75 Million | 42.75 Million | 12.99 Million |
Gross Margin | -2.66 | -2.20 | -2.66 | -1.82 | -1.82 | -0.60 |
EBIT Margin | -29.50 | - | -29.50 | -5.69 | -5.69 | - |
Profit Margin | -33.95 | -20.98 | -33.95 | -10.47 | -10.47 | -6.53 |
EBITDA | -2.94 Million | - | -2.94 Million | -700.86 Thousand | -700.86 Thousand | - |
Earnings Before Tax Margin | -31.75 | -8.84 | -31.75 | -7.52 | -7.52 | 0.54 |
XCOP
090350
RAC
688377
GAM
AAG