PT Victoria Investama Tbk (VICO.JK)
IDR 198.0
(0.51%)
IDR 198.0
(0.51%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2342.9 Billion | 875 Billion | 885.43 Billion | 957.8 Billion | 1225.18 Billion | 974.2 Billion |
| Cost of Revenue | 1204.02 Billion | 735.52 Billion | 673.55 Billion | 609.01 Billion | 860.22 Billion | 675.65 Billion |
| Gross Profit | 1138.87 Billion | 139.47 Billion | 211.87 Billion | 348.78 Billion | 364.96 Billion | 298.55 Billion |
| Operating Expenses | 566.13 Billion | 219.87 Billion | 33.77 Billion | 535.21 Billion | 388.97 Billion | 460.54 Billion |
| Selling, General and Administrative Expenses | 48.94 Billion | 47.55 Billion | 41.33 Billion | 49.92 Billion | 65.81 Billion | 55.8 Billion |
| Research and Development Expenses | 7.15 Billion | 5.12 Billion | 4.08 Billion | 3.71 Billion | 5.22 Billion | 5.4 Billion |
| Other Expenses | 510.04 Billion | 167.19 Billion | -11.64 Billion | 481.56 Billion | 317.93 Billion | 95.05 Billion |
| Cost and Expenses | 1770.16 Billion | 955.39 Billion | 707.33 Billion | 1144.22 Billion | 1249.19 Billion | 1136.19 Billion |
| Operating Income | 572.73 Billion | 1223.02 Billion | 1343.25 Billion | 1133.33 Billion | 1724.15 Billion | 348.71 Billion |
| Interest Expense | 1311.75 Billion | 805.59 Billion | 945.64 Billion | 1312.89 Billion | 1668.88 Billion | 1554.31 Billion |
| Income Tax Expense | 34.76 Billion | 133.06 Billion | -30.95 Billion | -50.13 Billion | -7.27 Billion | 18.98 Billion |
| Earnings before Tax | 145.09 Billion | 375.21 Billion | -132.57 Billion | -288.21 Billion | 40.39 Billion | 99.8 Billion |
| Net Income | 52.36 Billion | 242.14 Billion | -101.61 Billion | -238.08 Billion | 49.65 Billion | 39.17 Billion |
| Earnings Per Share Basic | 3.44 | 23.08 | -9.51 | -24.50 | 5.11 | 4.03 |
| Earnings Per Share Diluted | 3.44 | 23.08 | -9.51 | -24.50 | 5.11 | 4.03 |
| Weighted Average Shares Outstanding | 15.21 Billion | 10.49 Billion | 10.69 Billion | 9.71 Billion | 9.71 Billion | 9.71 Billion |
| Weighted Average Shares Outstanding (Diluted) | 15.21 Billion | 10.49 Billion | 10.69 Billion | 9.71 Billion | 9.71 Billion | 9.71 Billion |
| Gross Margin | 0.49 | 0.16 | 0.24 | 0.36 | 0.30 | 0.31 |
| EBIT Margin | 0.26 | 1.45 | 1.56 | 1.23 | 1.42 | 1.80 |
| Profit Margin | 0.02 | 0.28 | -0.11 | -0.25 | 0.04 | 0.04 |
| EBITDA | 607.2 Billion | 1265.86 Billion | 1382.98 Billion | 1173.47 Billion | 1745.1 Billion | 25.29 Billion |
| Earnings Before Tax Margin | 0.24 | 1.40 | 1.52 | 1.18 | 1.41 | 0.36 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 766.77 Billion | 677.46 Billion | 615.87 Billion | 2342.9 Billion | 606.19 Billion | 185.24 Billion |
| Cost of Revenue | 367.9 Billion | 375.22 Billion | 73.33 Billion | 1204.02 Billion | 324.44 Billion | -244.52 Billion |
| Gross Profit | 398.87 Billion | 302.24 Billion | 542.54 Billion | 1138.87 Billion | 281.75 Billion | 429.76 Billion |
| Operating Expenses | -160.72 Billion | 125.65 Billion | 62.03 Billion | 566.13 Billion | 219.04 Billion | 17.7 Billion |
| Selling, General and Administrative Expenses | - | 22.11 Billion | 18.71 Billion | - | 12.37 Billion | 16.47 Billion |
| Research and Development Expenses | - | 4.48 Billion | 1.98 Billion | - | 1.97 Billion | 3.34 Billion |
| Other Expenses | -160.72 Billion | 8.14 Billion | -12 Billion | -566.13 Billion | -219.04 Billion | -16.14 Billion |
| Cost and Expenses | 528.62 Billion | 531.48 Billion | 135.36 Billion | 1770.16 Billion | 543.48 Billion | -226.81 Billion |
| Operating Income | 238.15 Billion | 145.98 Billion | 110.15 Billion | 572.73 Billion | 62.7 Billion | 133.34 Billion |
| Interest Expense | - | 414.07 Billion | 380.39 Billion | 1311.75 Billion | 410.02 Billion | 653.03 Billion |
| Income Tax Expense | 9.4 Billion | 24.3 Billion | 7.06 Billion | 34.76 Billion | 5.43 Billion | 10.26 Billion |
| Earnings before Tax | 23.35 Billion | 64.08 Billion | 53.37 Billion | 145.09 Billion | -35.5 Billion | 63.82 Billion |
| Net Income | 9.83 Billion | 21.04 Billion | 23.65 Billion | 52.36 Billion | -32.73 Billion | 30.07 Billion |
| Earnings Per Share Basic | 0.65 | 1.38 | 1.55 | - | -2.15 | 1.98 |
| Earnings Per Share Diluted | 0.65 | 1.38 | 1.55 | - | -2.15 | 1.98 |
| Weighted Average Shares Outstanding | 15.21 Billion | 15.21 Billion | 15.21 Billion | 15.21 Billion | 15.21 Billion | 15.21 Billion |
| Weighted Average Shares Outstanding (Diluted) | 15.21 Billion | 15.21 Billion | 15.21 Billion | 15.21 Billion | 15.21 Billion | 15.21 Billion |
| Gross Margin | 0.52 | 0.45 | 0.88 | 0.49 | 0.46 | 2.32 |
| EBIT Margin | 0.32 | 0.23 | 0.78 | - | 0.12 | 4.26 |
| Profit Margin | 0.01 | 0.03 | 0.04 | 0.02 | -0.05 | 0.16 |
| EBITDA | 247.56 Billion | 154.69 Billion | 482.98 Billion | - | 70.87 Billion | 788.6 Billion |
| Earnings Before Tax Margin | 0.31 | 0.22 | 0.18 | 0.24 | 0.10 | 0.72 |
MND
3386
CULT
XCOP
090350
RAC