Cult Food Science Corp. (CULT.CN)
CAD 0.05
(-10.0%)
CAD 0.05
(-10.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -681.9 Thousand | -171.83 Thousand | - | - | - | - |
| Cost of Revenue | - | 3148.00 | 4492.00 | 6436.00 | 9194.00 | 8585.00 |
| Gross Profit | -681.9 Thousand | -174.98 Thousand | -4492.00 | -6436.00 | -9194.00 | -8585.00 |
| Operating Expenses | 1.97 Million | 5.54 Million | 2.55 Million | 102.31 Thousand | 231.7 Thousand | 996.74 Thousand |
| Selling, General and Administrative Expenses | 1.91 Million | 5.54 Million | 2.54 Million | 95.87 Thousand | 228.02 Thousand | 721.74 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 56.96 Thousand | 3148.00 | 4492.00 | 6436.00 | -3680.00 | -275 Thousand |
| Cost and Expenses | 1.97 Million | 5.54 Million | 2.55 Million | 102.31 Thousand | 240.89 Thousand | 1 Million |
| Operating Income | -2.65 Million | -5.71 Million | -2.55 Million | -103.52 Thousand | -240.9 Thousand | -1 Million |
| Interest Expense | - | - | 68.00 | 1210.00 | - | - |
| Income Tax Expense | - | 329.77 Thousand | 68.00 | 1210.00 | -4.00 | -5.00 |
| Earnings before Tax | -2.64 Million | -5.7 Million | -2.55 Million | -206.39 Thousand | -238.01 Thousand | -1 Million |
| Net Income | -2.64 Million | -6.03 Million | -2.55 Million | -207.6 Thousand | -238.01 Thousand | -1 Million |
| Earnings Per Share Basic | -0.05 | -0.15 | -0.18 | -0.32 | -0.04 | -0.20 |
| Earnings Per Share Diluted | -0.05 | -0.15 | -0.18 | -0.32 | -0.04 | -0.20 |
| Weighted Average Shares Outstanding | 49.44 Million | 40.16 Million | 13.85 Million | 653.06 Thousand | 6.51 Million | 5.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.44 Million | 40.16 Million | 13.85 Million | 653.06 Thousand | 6.51 Million | 5.11 Million |
| Gross Margin | 1.00 | 1.02 | - | - | - | - |
| EBIT Margin | 3.81 | 31.29 | - | - | - | - |
| Profit Margin | 3.88 | 35.15 | - | - | - | - |
| EBITDA | -2.59 Million | -5.64 Million | -2.5 Million | -88.46 Thousand | -220.45 Thousand | -963.92 Thousand |
| Earnings Before Tax Margin | 3.90 | 33.27 | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 32.05 Thousand | 9067.00 | -681.9 Thousand | -681.9 Thousand | - | - |
| Cost of Revenue | 386.00 | 386.00 | 557.00 | 2207.00 | 556.00 | 550.00 |
| Gross Profit | 31.66 Thousand | 8681.00 | -682.46 Thousand | -684.11 Thousand | -556.00 | -550.00 |
| Operating Expenses | 887.43 Thousand | 122.84 Thousand | 368.5 Thousand | 1.97 Million | 297.38 Thousand | 605.64 Thousand |
| Selling, General and Administrative Expenses | 887.43 Thousand | 122.84 Thousand | 368.5 Thousand | - | 275.81 Thousand | 586.96 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 18.46 Thousand | - | - | - | - | - |
| Cost and Expenses | 887.82 Thousand | 123.22 Thousand | 369.05 Thousand | 1.97 Million | 297.38 Thousand | 605.64 Thousand |
| Operating Income | -887.82 Thousand | -123.23 Thousand | -369.06 Thousand | -1.97 Million | -235.9 Thousand | -678.8 Thousand |
| Interest Expense | 38.00 | 835.00 | - | - | - | - |
| Income Tax Expense | 4.00 | 4.00 | 3.00 | 3.00 | 607.46 Thousand | 73.16 Thousand |
| Earnings before Tax | -854.45 Thousand | -114.99 Thousand | -358.47 Thousand | -2.64 Million | -904.84 Thousand | -678.8 Thousand |
| Net Income | -854.45 Thousand | -114.99 Thousand | -358.47 Thousand | -2.64 Million | -904.84 Thousand | -678.8 Thousand |
| Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | - | -0.02 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | - | -0.02 | -0.01 |
| Weighted Average Shares Outstanding | 64.12 Million | 50.58 Million | 50.58 Million | 49.44 Million | 50.85 Million | 49.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 64.12 Million | 50.58 Million | 50.58 Million | 49.44 Million | 50.85 Million | 49.86 Million |
| Gross Margin | 0.99 | 0.96 | 1.00 | 1.00 | - | - |
| EBIT Margin | -27.69 | -13.55 | 0.54 | - | - | - |
| Profit Margin | -26.66 | -12.68 | 0.53 | 3.88 | - | - |
| EBITDA | -887.43 Thousand | -122.84 Thousand | -368.5 Thousand | - | 310.63 Thousand | -531.93 Thousand |
| Earnings Before Tax Margin | -27.70 | -13.59 | 0.54 | 2.90 | - | - |
002641
BK
UNIC
VICO
MND
3386