Daechang Forging Co., Ltd. (015230.KS)
KRW 5040.0
(-0.98%)
KRW 5040.0
(-0.98%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 372.12 Billion | 421.49 Billion | 354.43 Billion | 264.47 Billion | 277.25 Billion | 320.5 Billion |
| Cost of Revenue | 298.01 Billion | 341.01 Billion | 298.88 Billion | 225.26 Billion | 238.09 Billion | 286.42 Billion |
| Gross Profit | 74.11 Billion | 80.48 Billion | 55.55 Billion | 39.2 Billion | 39.16 Billion | 34.07 Billion |
| Operating Expenses | 25.99 Billion | 30.62 Billion | 26.04 Billion | 20.05 Billion | 20.46 Billion | 20.15 Billion |
| Selling, General and Administrative Expenses | 25.54 Billion | 12.77 Billion | 10.56 Billion | 6.51 Billion | 6.71 Billion | 7.78 Billion |
| Research and Development Expenses | 450.34 Million | 413.78 Million | 363.25 Million | 347.75 Million | 381.15 Million | 285.31 Million |
| Other Expenses | - | 17.43 Billion | 15.11 Billion | 13.18 Billion | 13.37 Billion | 742.3 Million |
| Cost and Expenses | 324 Billion | 371.64 Billion | 324.93 Billion | 245.31 Billion | 258.56 Billion | 306.57 Billion |
| Operating Income | 48.11 Billion | 49.85 Billion | 29.5 Billion | 19.15 Billion | 18.69 Billion | 13.92 Billion |
| Interest Expense | 178.78 Million | 308.43 Million | 226.55 Million | 261.14 Million | 328.39 Million | 206.37 Million |
| Income Tax Expense | 14.93 Billion | 16.94 Billion | 8.64 Billion | 6.28 Billion | 6.14 Billion | 4.24 Billion |
| Earnings before Tax | 49.43 Billion | 56.99 Billion | 36.86 Billion | 21.11 Billion | 21.75 Billion | 16.74 Billion |
| Net Income | 33.93 Billion | 36.7 Billion | 26.64 Billion | 13.29 Billion | 14.43 Billion | 12 Billion |
| Earnings Per Share Basic | 1310.25 | 1417.09 | 1028.66 | 502.06 | 519.74 | 290.48 |
| Earnings Per Share Diluted | 1310.25 | 1417.09 | 1028.66 | 502.06 | 519.74 | 290.48 |
| Weighted Average Shares Outstanding | 25.9 Million | 25.9 Million | 25.9 Million | 26.47 Million | 27.78 Million | 41.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.9 Million | 25.9 Million | 25.9 Million | 26.47 Million | 27.78 Million | 41.32 Million |
| Gross Margin | 0.20 | 0.19 | 0.16 | 0.15 | 0.14 | 0.11 |
| EBIT Margin | 0.15 | 0.14 | 0.12 | 0.10 | 0.10 | 0.07 |
| Profit Margin | 0.09 | 0.09 | 0.08 | 0.05 | 0.05 | 0.04 |
| EBITDA | 56.38 Billion | 63.42 Billion | 41.62 Billion | 25.72 Billion | 26.82 Billion | 20.84 Billion |
| Earnings Before Tax Margin | 0.13 | 0.12 | 0.08 | 0.07 | 0.07 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 81.92 Billion | 81.75 Billion | 77.05 Billion | 372.12 Billion | 85.08 Billion | 106.35 Billion |
| Cost of Revenue | 67.87 Billion | 65.83 Billion | 62.39 Billion | 297.65 Billion | 68.03 Billion | 83.19 Billion |
| Gross Profit | 14.05 Billion | 15.92 Billion | 14.65 Billion | 74.46 Billion | 17.04 Billion | 23.16 Billion |
| Operating Expenses | 6.9 Billion | 6.46 Billion | 8.75 Billion | 28.01 Billion | -6.41 Billion | 6.37 Billion |
| Selling, General and Administrative Expenses | 6.63 Billion | 6.15 Billion | 8.28 Billion | - | 6.41 Billion | 2.35 Billion |
| Research and Development Expenses | 133.67 Million | 98.82 Million | 169.25 Million | - | 94.08 Million | 105.59 Million |
| Other Expenses | -142.02 Million | -214.26 Million | -297.78 Million | -786.51 Million | -12.82 Billion | -154.45 Million |
| Cost and Expenses | 74.78 Billion | 72.29 Billion | 71.15 Billion | 325.67 Billion | 68.03 Billion | 89.56 Billion |
| Operating Income | 7.14 Billion | 9.45 Billion | 5.89 Billion | 46.44 Billion | 10.63 Billion | 16.78 Billion |
| Interest Expense | 55.69 Million | 59.8 Million | -108.06 Million | 178.78 Million | 92.43 Million | 48.31 Million |
| Income Tax Expense | 4.78 Billion | 3.6 Billion | 2.1 Billion | 14.93 Billion | 4.58 Billion | 4.79 Billion |
| Earnings before Tax | 14.84 Billion | 13.29 Billion | 4.49 Billion | 49.43 Billion | 12.59 Billion | 17.31 Billion |
| Net Income | 10.18 Billion | 9.61 Billion | 2.23 Billion | 33.93 Billion | 8.03 Billion | 12.48 Billion |
| Earnings Per Share Basic | 397.57 | 371.36 | 86.14 | - | 310.10 | 481.87 |
| Earnings Per Share Diluted | 397.57 | 371.36 | 86.14 | - | 310.10 | 481.87 |
| Weighted Average Shares Outstanding | 25.63 Million | 25.9 Million | 25.9 Million | 25.9 Million | 25.9 Million | 25.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 25.63 Million | 25.9 Million | 25.9 Million | 25.9 Million | 25.9 Million | 25.9 Million |
| Gross Margin | 0.17 | 0.19 | 0.19 | 0.20 | 0.20 | 0.22 |
| EBIT Margin | 0.11 | 0.14 | 0.10 | - | 0.20 | 0.18 |
| Profit Margin | 0.12 | 0.12 | 0.03 | 0.09 | 0.09 | 0.12 |
| EBITDA | 8.82 Billion | 11.14 Billion | 7.62 Billion | - | 17.04 Billion | 19.23 Billion |
| Earnings Before Tax Margin | 0.09 | 0.12 | 0.08 | 0.12 | 0.12 | 0.16 |
ALMRB
MIPF
PANCM
3254
META
BBIK