Mr.Bricolage S.A. (ALMRB.PA)
EUR 7.38
(-0.54%)
EUR 7.38
(-0.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 293.32 Million | 306.5 Million | 302.66 Million | 274.61 Million | 247.11 Million | 456.68 Million |
| Cost of Revenue | 270.51 Million | 183.19 Million | 177.48 Million | 164.14 Million | 137.23 Million | 273.78 Million |
| Gross Profit | 22.8 Million | 123.31 Million | 125.18 Million | 110.46 Million | 109.88 Million | 182.89 Million |
| Operating Expenses | 101.6 Million | 95.94 Million | 94.04 Million | 88.76 Million | 98.49 Million | 297.2 Million |
| Selling, General and Administrative Expenses | 91.01 Million | 87.65 Million | 45.44 Million | 39.33 Million | 40.53 Million | 87.83 Million |
| Research and Development Expenses | 321 Thousand | 702 Thousand | - | - | - | - |
| Other Expenses | 10.27 Million | 95.94 Million | 48.6 Million | 49.42 Million | 57.95 Million | 1.29 Million |
| Cost and Expenses | 271.56 Million | 279.14 Million | 271.53 Million | 252.91 Million | 235.72 Million | 570.98 Million |
| Operating Income | 21.75 Million | 27.36 Million | 31.13 Million | 22 Million | 17.23 Million | -114.05 Million |
| Interest Expense | 3.14 Million | 2.6 Million | 5.25 Million | 5.02 Million | 5.54 Million | 2.66 Million |
| Income Tax Expense | 1.83 Million | 5.2 Million | -539 Thousand | 1.37 Million | 1.03 Million | 19.19 Million |
| Earnings before Tax | 20.7 Million | 26.84 Million | 29.18 Million | 19.41 Million | -15.04 Million | -118.67 Million |
| Net Income | 20.42 Million | 22.72 Million | 33.97 Million | 17.58 Million | -16.07 Million | -137.88 Million |
| Earnings Per Share Basic | 2.00 | 2.22 | 3.32 | 1.72 | -1.57 | -13.49 |
| Earnings Per Share Diluted | 2.00 | 2.22 | 3.32 | 1.72 | -1.57 | -13.48 |
| Weighted Average Shares Outstanding | 10.23 Million | 10.23 Million | 10.23 Million | 10.23 Million | 10.21 Million | 10.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.23 Million | 10.23 Million | 10.23 Million | 10.23 Million | 10.21 Million | 10.22 Million |
| Gross Margin | 0.08 | 0.40 | 0.41 | 0.40 | 0.44 | 0.40 |
| EBIT Margin | 0.10 | 0.12 | 0.14 | 0.14 | 0.12 | -0.02 |
| Profit Margin | 0.07 | 0.07 | 0.11 | 0.06 | -0.07 | -0.30 |
| EBITDA | 28.98 Million | 35.46 Million | 39.56 Million | 35.7 Million | 24.73 Million | -9.53 Million |
| Earnings Before Tax Margin | 0.07 | 0.09 | 0.10 | 0.08 | 0.07 | -0.25 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 151.7 Million | 293.32 Million | 129.81 Million | 163.5 Million | 306.5 Million | 131 Million |
| Cost of Revenue | 141.17 Million | 270.51 Million | 120.23 Million | 150.28 Million | 183.19 Million | 72.91 Million |
| Gross Profit | 10.52 Million | 22.8 Million | 9.58 Million | 13.22 Million | 123.31 Million | 58.08 Million |
| Operating Expenses | 143.1 Million | -411 Thousand | 493 Thousand | -904 Thousand | 95.94 Million | 117.5 Million |
| Selling, General and Administrative Expenses | - | - | 42.95 Million | 48.05 Million | - | 41.75 Million |
| Research and Development Expenses | - | - | 321 Thousand | - | - | 702 Thousand |
| Other Expenses | 143.1 Million | 411 Thousand | -493 Thousand | 904 Thousand | 95.94 Million | -117.5 Million |
| Cost and Expenses | 143.1 Million | 270.1 Million | 120.72 Million | 149.37 Million | 279.14 Million | 117.5 Million |
| Operating Income | 8.6 Million | 23.21 Million | 9.09 Million | 14.12 Million | 27.36 Million | 13.5 Million |
| Interest Expense | 1.77 Million | 3.14 Million | - | 1.46 Million | 2.6 Million | 1.5 Million |
| Income Tax Expense | 1.1 Million | 1.83 Million | 555 Thousand | 1.28 Million | 5.2 Million | 3.2 Million |
| Earnings before Tax | 8.9 Million | 18.71 Million | 6.53 Million | 12.18 Million | 26.84 Million | 10 Million |
| Net Income | 8.5 Million | 20.42 Million | 7.36 Million | 13.06 Million | 22.72 Million | 8.3 Million |
| Earnings Per Share Basic | 0.83 | - | 0.72 | 1.28 | - | 0.80 |
| Earnings Per Share Diluted | 0.83 | - | 0.72 | 1.28 | - | 0.79 |
| Weighted Average Shares Outstanding | 10.23 Million | 10.23 Million | 10.23 Million | 10.23 Million | 10.23 Million | 10.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.23 Million | 10.23 Million | 10.23 Million | 10.23 Million | 10.23 Million | 10.25 Million |
| Gross Margin | 0.07 | 0.08 | 0.07 | 0.08 | 0.40 | 0.44 |
| EBIT Margin | 0.09 | - | 0.11 | 0.11 | - | 0.14 |
| Profit Margin | 0.06 | 0.07 | 0.06 | 0.08 | 0.07 | 0.06 |
| EBITDA | 12.98 Million | - | 14.14 Million | 18.6 Million | - | 17.76 Million |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.07 | 0.09 | 0.09 | 0.10 |
MIPF
PANCM
BNLI
META
BBIK
015230