PANYAM CEMENTS & MINERAL INDUS (PANCM.BO)
INR 168.8
(-4.98%)
INR 168.8
(-4.98%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.2 Billion | 388.57 Million | - | - | - | 682.67 Million |
| Cost of Revenue | 1.25 Billion | 521.67 Million | 43.76 Million | 51.44 Million | 67.23 Million | 882.95 Million |
| Gross Profit | -51.08 Million | -133.1 Million | -43.76 Million | -51.44 Million | -67.23 Million | -200.28 Million |
| Operating Expenses | 429.23 Million | 172.97 Million | 713.44 Million | 61.9 Million | 107.16 Million | 155.38 Million |
| Selling, General and Administrative Expenses | 429.23 Million | 150.94 Million | 99.01 Million | 60.74 Million | 104.97 Million | 149.85 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -22.02 Million | -614.42 Million | -1.16 Million | -2.18 Million | -5.52 Million |
| Cost and Expenses | 1.68 Billion | 694.65 Million | 757.21 Million | 113.34 Million | 174.39 Million | 1.03 Billion |
| Operating Income | -480.31 Million | -306.07 Million | -757.21 Million | -113.34 Million | -174.39 Million | -355.66 Million |
| Interest Expense | 214 Million | 512 Thousand | 96 Thousand | 113.5 Million | 877.81 Million | 417.05 Million |
| Income Tax Expense | 161.95 Million | -1.26 Million | -31.55 Million | -18.24 Million | -136.36 Million | 24.27 Million |
| Earnings before Tax | -550.16 Million | -598.53 Million | 1.99 Billion | -209.84 Million | -1.57 Billion | -649.65 Million |
| Net Income | -550.16 Million | -598.53 Million | 2.02 Billion | -209.84 Million | -1.57 Billion | -673.93 Million |
| Earnings Per Share Basic | -68.59 | -74.62 | 5056.04 | -12.45 | -93.65 | -39.97 |
| Earnings Per Share Diluted | -68.59 | -74.62 | 252.77 | -12.45 | -93.65 | -39.97 |
| Weighted Average Shares Outstanding | 8.02 Million | 8.02 Million | 401 Thousand | 16.86 Million | 16.86 Million | 16.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.02 Million | 8.02 Million | 8.02 Million | 16.86 Million | 16.86 Million | 16.86 Million |
| Gross Margin | -0.04 | -0.34 | - | - | - | -0.29 |
| EBIT Margin | -0.14 | -0.67 | - | - | - | -0.40 |
| Profit Margin | -0.46 | -1.54 | - | - | - | -0.99 |
| EBITDA | -174.03 Million | -261.7 Million | -713.44 Million | -61.9 Million | -107.16 Million | -152.39 Million |
| Earnings Before Tax Margin | -0.40 | -0.79 | - | - | - | -0.52 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 317.54 Million | 393.11 Million | 1.2 Billion | 463.34 Million | 196.87 Million | 147.83 Million |
| Cost of Revenue | 355.57 Million | 377.88 Million | 1.25 Billion | 458.95 Million | 222.19 Million | 193.21 Million |
| Gross Profit | -38.02 Million | 15.22 Million | -51.08 Million | 4.39 Million | -25.31 Million | -45.38 Million |
| Operating Expenses | 110.17 Million | 138 Million | 429.23 Million | 133.1 Million | 79.54 Million | 78.58 Million |
| Selling, General and Administrative Expenses | 110.17 Million | 138 Million | - | 133.1 Million | 79.54 Million | 78.58 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 465.74 Million | 515.89 Million | 1.68 Billion | 592.06 Million | 301.73 Million | 271.8 Million |
| Operating Income | -148.19 Million | -122.78 Million | -480.31 Million | -128.71 Million | -104.85 Million | -123.97 Million |
| Interest Expense | 34.68 Million | 80.49 Million | 214 Million | 71.38 Million | 61.42 Million | 699 Thousand |
| Income Tax Expense | - | 46.34 Million | 161.95 Million | 1.00 | 1000.00 | - |
| Earnings before Tax | -180.52 Million | -154.9 Million | -550.16 Million | -151.78 Million | -119.75 Million | -123.72 Million |
| Net Income | -180.52 Million | -154.9 Million | -550.16 Million | -151.78 Million | -119.75 Million | -123.72 Million |
| Earnings Per Share Basic | -22.51 | -19.31 | - | -18.92 | -14.93 | -15.42 |
| Earnings Per Share Diluted | -22.51 | -19.31 | - | -18.92 | -14.93 | -15.42 |
| Weighted Average Shares Outstanding | 8.02 Million | 8.02 Million | 8.02 Million | 8.02 Million | 8.02 Million | 8.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.02 Million | 8.02 Million | 8.02 Million | 8.02 Million | 8.02 Million | 8.02 Million |
| Gross Margin | -0.12 | 0.04 | -0.04 | 0.01 | -0.13 | -0.31 |
| EBIT Margin | -0.34 | -0.19 | - | -0.18 | -0.35 | -0.62 |
| Profit Margin | -0.57 | -0.39 | -0.46 | -0.33 | -0.61 | -0.84 |
| EBITDA | -108.07 Million | -76.38 Million | - | -81.39 Million | -68.84 Million | -91.56 Million |
| Earnings Before Tax Margin | -0.47 | -0.31 | -0.40 | -0.28 | -0.53 | -0.84 |
BNLI
002101
WINV
015230
ALMRB
MIPF