IDR 935.0
(-3.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9052.52 Billion | 10724.82 Billion | 9823.49 Billion | 8907.75 Billion | 7941.29 Billion | 7358.15 Billion |
Cost of Revenue | -2770.31 Billion | - | - | - | - | - |
Gross Profit | 11822.84 Billion | 10724.82 Billion | 9823.49 Billion | 8907.75 Billion | 7941.29 Billion | 7358.15 Billion |
Operating Expenses | 11822.84 Billion | 5725.69 Billion | 5106.65 Billion | 5148.31 Billion | 4847.05 Billion | 4550.54 Billion |
Selling, General and Administrative Expenses | 1327.79 Billion | 1362.94 Billion | 1207.84 Billion | 1206.76 Billion | 1233.45 Billion | 1061.55 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10495.05 Billion | 4362.75 Billion | 3898.81 Billion | 3941.54 Billion | 3613.6 Billion | 3488.98 Billion |
Cost and Expenses | 5702.4 Billion | 5725.69 Billion | 5106.65 Billion | 5148.31 Billion | 4847.05 Billion | 4550.54 Billion |
Operating Income | 3350.12 Billion | 5825.06 Billion | 1565.52 Billion | 1615.34 Billion | 2010.73 Billion | 6036.64 Billion |
Interest Expense | 6042.64 Billion | 3211.05 Billion | 3438.73 Billion | 4539.65 Billion | 5165.75 Billion | 4817.41 Billion |
Income Tax Expense | 764.9 Billion | 600.6 Billion | 334.39 Billion | 893.76 Billion | 510.31 Billion | 317.97 Billion |
Earnings before Tax | 3350.12 Billion | 2614.01 Billion | 1565.52 Billion | 1615.34 Billion | 2010.73 Billion | 1219.22 Billion |
Net Income | 2585.21 Billion | 2013.41 Billion | 1231.12 Billion | 721.58 Billion | 1500.42 Billion | 901.25 Billion |
Earnings Per Share Basic | 71.45 | 55.65 | 39.03 | 22.49 | 46.77 | 28.09 |
Earnings Per Share Diluted | 71.45 | 55.65 | 39.03 | 22.49 | 46.77 | 28.09 |
Weighted Average Shares Outstanding | 36.18 Billion | 36.18 Billion | 31.54 Billion | 32.08 Billion | 32.08 Billion | 32.08 Billion |
Weighted Average Shares Outstanding (Diluted) | 36.18 Billion | 36.18 Billion | 31.54 Billion | 32.08 Billion | 32.08 Billion | 32.08 Billion |
Gross Margin | 1.31 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.58 | 0.20 | 0.23 | 0.28 | 0.85 |
Profit Margin | 0.29 | 0.19 | 0.13 | 0.08 | 0.19 | 0.12 |
EBITDA | - | 3015.01 Billion | 1962.75 Billion | 2021.08 Billion | - | - |
Earnings Before Tax Margin | 0.37 | 0.54 | 0.16 | 0.18 | 0.25 | 0.82 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3201.82 Billion | 4641.93 Billion | 3171.11 Billion | 11822.84 Billion | 2979.23 Billion | 2949.21 Billion |
Cost of Revenue | -1907.02 Billion | - | - | - | - | - |
Gross Profit | 5108.84 Billion | 4641.93 Billion | 3171.11 Billion | 11822.84 Billion | 2979.23 Billion | 2949.21 Billion |
Operating Expenses | 1435.08 Billion | 536.01 Billion | 1396.03 Billion | 5899.81 Billion | 1708.51 Billion | 1363.9 Billion |
Selling, General and Administrative Expenses | 326.46 Billion | 330.47 Billion | 317.98 Billion | - | 421.59 Billion | 295 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1108.62 Billion | -536.01 Billion | -409.81 Billion | -1938.42 Billion | -734.23 Billion | -384.22 Billion |
Cost and Expenses | 3491.12 Billion | 3678.27 Billion | 1396.03 Billion | 5899.81 Billion | 1708.51 Billion | 1363.9 Billion |
Operating Income | 1617.72 Billion | -11.44 Billion | 1045.64 Billion | 3350.12 Billion | 581.25 Billion | 950.18 Billion |
Interest Expense | 1852.91 Billion | 1880.97 Billion | 1410.75 Billion | 6042.64 Billion | 2170.24 Billion | 1357.65 Billion |
Income Tax Expense | 361.41 Billion | 214.43 Billion | 238.33 Billion | 764.9 Billion | 136.55 Billion | 216.27 Billion |
Earnings before Tax | 1617.44 Billion | 948.15 Billion | 1045.64 Billion | 3350.12 Billion | 581.25 Billion | 950.18 Billion |
Net Income | 1256.03 Billion | 722.27 Billion | 807.31 Billion | 2585.21 Billion | 444.69 Billion | 733.9 Billion |
Earnings Per Share Basic | 34.72 | 19.96 | 22.00 | - | 12.29 | 20.28 |
Earnings Per Share Diluted | 34.72 | 19.96 | 22.00 | - | 12.29 | 20.28 |
Weighted Average Shares Outstanding | 36.18 Billion | 36.18 Billion | 36.18 Billion | 36.18 Billion | 36.18 Billion | 36.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 36.18 Billion | 36.18 Billion | 36.18 Billion | 36.18 Billion | 36.18 Billion | 36.18 Billion |
Gross Margin | 1.60 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.54 | 0.02 | 0.36 | - | 0.23 | 0.35 |
Profit Margin | 0.39 | 0.16 | 0.25 | 0.22 | 0.15 | 0.25 |
EBITDA | 1714.48 Billion | 72.56 Billion | 1131.34 Billion | - | 674.21 Billion | 1033.19 Billion |
Earnings Before Tax Margin | 0.51 | -0.00 | 0.33 | 0.28 | 0.20 | 0.32 |
002101
WINV
JWL
ALMRB
MIPF
PANCM