Jupiter Wagons Limited (JWL.NS)
INR 527.5
(-0.5%)
INR 527.5
(-0.5%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 36.43 Billion | 20.68 Billion | 11.65 Billion | 3.6 Billion | 1.23 Billion | 2.12 Billion |
| Cost of Revenue | 30.91 Billion | 16.41 Billion | 10.09 Billion | 3.33 Billion | 1.22 Billion | 2.04 Billion |
| Gross Profit | 5.52 Billion | 4.26 Billion | 1.56 Billion | 266.29 Million | 9.43 Million | 86.43 Million |
| Operating Expenses | 538.67 Million | 1.99 Billion | 635.35 Million | 75.1 Million | 43.79 Million | 62.32 Million |
| Selling, General and Administrative Expenses | 538.67 Million | 182.66 Million | 170.4 Million | 25.02 Million | 22.29 Million | 22.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 50.87 Million | 729 Thousand | 329 Thousand | 198 Thousand | 195 Thousand |
| Cost and Expenses | 28.94 Billion | 18.41 Billion | 10.72 Billion | 3.4 Billion | 1.26 Billion | 2.1 Billion |
| Operating Income | 7.48 Billion | 2.27 Billion | 907.29 Million | 860.14 Million | -34.26 Million | 24.3 Million |
| Interest Expense | 410.02 Million | 288.86 Million | 129 Million | 69.05 Million | 61.71 Million | 215.09 Million |
| Income Tax Expense | 1.1 Billion | 798.15 Million | 259.89 Million | 1.27 Million | -24.17 Million | -5.27 Million |
| Earnings before Tax | 4.44 Billion | 2 Billion | 756.44 Million | 124.3 Million | -25.57 Million | 886.73 Million |
| Net Income | 3.31 Billion | 1.2 Billion | 496.75 Million | 123.03 Million | -1.39 Million | 886.73 Million |
| Earnings Per Share Basic | 8.24 | 3.12 | 1.28 | 1.37 | -0.02 | 14.42 |
| Earnings Per Share Diluted | 8.04 | 3.12 | 1.28 | 1.37 | -0.02 | 14.42 |
| Weighted Average Shares Outstanding | 402.37 Million | 387.44 Million | 387.44 Million | 89.48 Million | 89.48 Million | 61.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 412.29 Million | 387.44 Million | 387.44 Million | 89.48 Million | 89.48 Million | 61.47 Million |
| Gross Margin | 0.15 | 0.21 | 0.13 | 0.07 | 0.01 | 0.04 |
| EBIT Margin | 0.13 | 0.12 | 0.10 | 0.08 | 0.04 | 0.06 |
| Profit Margin | 0.09 | 0.06 | 0.04 | 0.03 | -0.00 | 0.42 |
| EBITDA | 4.89 Billion | 2.57 Billion | 1.17 Billion | 279.64 Million | 119.31 Million | 1.21 Billion |
| Earnings Before Tax Margin | 0.21 | 0.11 | 0.08 | 0.24 | -0.03 | 0.01 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 8.79 Billion | 36.43 Billion | 11.15 Billion | 8.95 Billion | 8.79 Billion | 7.53 Billion |
| Cost of Revenue | 6.84 Billion | 29.08 Billion | 8.93 Billion | 7.07 Billion | 7.06 Billion | 6.01 Billion |
| Gross Profit | 1.95 Billion | 7.35 Billion | 2.22 Billion | 1.87 Billion | 1.73 Billion | 1.51 Billion |
| Operating Expenses | 711.82 Million | 2.74 Billion | 825.9 Million | 703.79 Million | 594.49 Million | 616.55 Million |
| Selling, General and Administrative Expenses | 711.82 Million | - | 825.9 Million | 703.79 Million | 594.49 Million | 112.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 78.5 Million | 245.45 Million | 115.67 Million | 49.72 Million | 57.86 Million | 22.19 Million |
| Cost and Expenses | 7.55 Billion | 31.82 Billion | 9.75 Billion | 7.78 Billion | 7.65 Billion | 6.62 Billion |
| Operating Income | 1.24 Billion | 4.61 Billion | 1.39 Billion | 1.2 Billion | 1.19 Billion | 902.56 Million |
| Interest Expense | 126.28 Million | 410.02 Million | 107.59 Million | 114.58 Million | 104.17 Million | 83.66 Million |
| Income Tax Expense | 277.62 Million | 1.1 Billion | 343.28 Million | 280.76 Million | 274.36 Million | 210.48 Million |
| Earnings before Tax | 1.19 Billion | 4.44 Billion | 1.4 Billion | 1.09 Billion | 1.09 Billion | 839.02 Million |
| Net Income | 919.2 Million | 3.31 Billion | 1.05 Billion | 814.54 Million | 820.75 Million | 628.55 Million |
| Earnings Per Share Basic | 2.23 | - | 2.56 | 2.03 | 2.05 | 1.57 |
| Earnings Per Share Diluted | 2.23 | - | 2.56 | 2.03 | 2.05 | 1.57 |
| Weighted Average Shares Outstanding | 412.29 Million | 402.37 Million | 410.85 Million | 401.25 Million | 399.48 Million | 399.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 412.29 Million | 402.37 Million | 410.85 Million | 401.25 Million | 399.48 Million | 399.48 Million |
| Gross Margin | 0.22 | 0.20 | 0.20 | 0.21 | 0.20 | 0.20 |
| EBIT Margin | 0.16 | - | 0.13 | 0.14 | 0.14 | 0.12 |
| Profit Margin | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 |
| EBITDA | 1.36 Billion | - | 1.47 Billion | 1.2 Billion | 1.19 Billion | 922.68 Million |
| Earnings Before Tax Margin | 0.14 | 0.13 | 0.13 | 0.14 | 0.14 | 0.12 |
CFB
3529
PKO
BNLI
002101
WINV