USD 15.66
(-5.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 231.01 Million | 77 Thousand | 182.35 Million | 171.98 Million | 150.58 Million | 116.61 Million |
Cost of Revenue | - | - | - | - | - | -4000.00 |
Gross Profit | 231.01 Million | 77 Thousand | 182.35 Million | 171.98 Million | 150.58 Million | 116.62 Million |
Operating Expenses | 245.43 Million | 132.47 Million | -95.38 Million | -156.66 Million | -101.97 Million | -52.91 Million |
Selling, General and Administrative Expenses | 122.77 Million | 81.84 Million | 66.87 Million | 63.26 Million | 62.35 Million | 57.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 50.63 Million | -162.25 Million | -219.93 Million | -164.32 Million | -120.66 Million |
Cost and Expenses | 371.21 Million | 132.47 Million | -95.38 Million | -156.66 Million | -101.97 Million | -52.91 Million |
Operating Income | 84.1 Million | 132.55 Million | 86.96 Million | 15.31 Million | 48.61 Million | 63.7 Million |
Interest Expense | 210.31 Million | 54.97 Million | 24.45 Million | 43.19 Million | 74.77 Million | 46.51 Million |
Income Tax Expense | 17.44 Million | 15.97 Million | 17.55 Million | 2.71 Million | 8.05 Million | -2.39 Million |
Earnings before Tax | 84.1 Million | 77.57 Million | 86.96 Million | 15.31 Million | 48.61 Million | 17.19 Million |
Net Income | 66.66 Million | 61.59 Million | 69.41 Million | 12.6 Million | 40.55 Million | 19.59 Million |
Earnings Per Share Basic | 1.35 | 1.24 | 1.35 | 0.24 | 0.85 | 0.38 |
Earnings Per Share Diluted | 1.34 | 1.23 | 1.33 | 0.24 | 0.83 | 0.38 |
Weighted Average Shares Outstanding | 49.01 Million | 49.48 Million | 51.29 Million | 52.07 Million | 47.67 Million | 51.11 Million |
Weighted Average Shares Outstanding (Diluted) | 49.34 Million | 50 Million | 52.03 Million | 52.54 Million | 48.57 Million | 51.11 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.41 | 1790.34 | 0.51 | 0.12 | 0.33 | 0.59 |
Profit Margin | 0.29 | 799.99 | 0.38 | 0.07 | 0.27 | 0.17 |
EBITDA | 93.57 Million | 82.87 Million | 92.22 Million | 20.56 Million | 37.92 Million | - |
Earnings Before Tax Margin | 0.36 | 1721.44 | 0.48 | 0.09 | 0.32 | 0.55 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 134.38 Million | 128.68 Million | 124.44 Million | 122.36 Million | 455.32 Million | 61.1 Million |
Cost of Revenue | - | - | - | - | -493 Thousand | - |
Gross Profit | 134.38 Million | 128.68 Million | 124.44 Million | 122.36 Million | 455.81 Million | 61.1 Million |
Operating Expenses | 12.04 Million | 11.35 Million | 10.48 Million | 11.49 Million | 45.24 Million | -39.68 Million |
Selling, General and Administrative Expenses | 3.24 Million | 1.57 Million | 26.04 Million | 24.57 Million | - | 24.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.04 Million | -11.35 Million | -10.48 Million | -11.49 Million | -45.24 Million | -64.24 Million |
Cost and Expenses | 109.4 Million | 105.2 Million | 101.41 Million | 100.07 Million | 371.21 Million | -39.68 Million |
Operating Income | 24.98 Million | 26.26 Million | 26.08 Million | 110.86 Million | 410.44 Million | 21.42 Million |
Interest Expense | 753 Thousand | 1.5 Million | 62.64 Million | 726 Thousand | 8.44 Million | 57.52 Million |
Income Tax Expense | 5.33 Million | 4.86 Million | 4.8 Million | 4.63 Million | 17.44 Million | 4.56 Million |
Earnings before Tax | 24.98 Million | 23.48 Million | 23.02 Million | 22.28 Million | 84.1 Million | 21.42 Million |
Net Income | 19.64 Million | 18.62 Million | 18.22 Million | 17.65 Million | 66.66 Million | 16.86 Million |
Earnings Per Share Basic | 0.39 | 0.38 | 0.36 | 0.35 | - | 0.34 |
Earnings Per Share Diluted | 0.39 | 0.37 | 0.36 | 0.35 | - | 0.34 |
Weighted Average Shares Outstanding | 50.38 Million | 49.51 Million | 49.51 Million | 49.33 Million | 49.01 Million | 49.21 Million |
Weighted Average Shares Outstanding (Diluted) | 50.38 Million | 49.78 Million | 49.96 Million | 49.78 Million | 49.34 Million | 49.48 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.19 | 0.01 | -0.03 | 0.01 | - | 0.37 |
Profit Margin | 0.15 | 0.14 | 0.15 | 0.14 | 0.15 | 0.28 |
EBITDA | 25.86 Million | 906 Thousand | -3.22 Million | 1.46 Million | - | 22.34 Million |
Earnings Before Tax Margin | 0.19 | 0.20 | 0.21 | 0.91 | 0.90 | 0.35 |
3529
PKO
THTX
002101
WINV
JWL