THB 39.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.31 Billion | 563.77 Million | 303.68 Million | 200.53 Million | 171.16 Million | 132.75 Million |
Cost of Revenue | 658.15 Million | 266.22 Million | 118.6 Million | 72 Million | 99.87 Million | 95.5 Million |
Gross Profit | 655.13 Million | 297.54 Million | 185.07 Million | 128.52 Million | 71.29 Million | 37.25 Million |
Operating Expenses | 372.07 Million | 169.5 Million | 108.54 Million | 74 Million | 31.22 Million | 13.98 Million |
Selling, General and Administrative Expenses | 375.82 Million | 170.93 Million | 110.65 Million | 74.21 Million | 31.75 Million | 14.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.75 Million | -1.43 Million | -2.11 Million | -201.65 Thousand | -531.39 Thousand | -98.78 Thousand |
Cost and Expenses | 1.03 Billion | 435.73 Million | 227.15 Million | 146.01 Million | 131.09 Million | 109.48 Million |
Operating Income | 283.06 Million | 128.28 Million | 76.88 Million | 54.51 Million | 40.28 Million | 23.27 Million |
Interest Expense | 6 Million | 758.35 Thousand | 572.04 Thousand | 425.32 Thousand | 58.42 Thousand | 9123.00 |
Income Tax Expense | 33.06 Million | 18.53 Million | 13.72 Million | 9.86 Million | 8.74 Million | 5.15 Million |
Earnings before Tax | 336.09 Million | 149.14 Million | 80.21 Million | 54.15 Million | 41.16 Million | 24.36 Million |
Net Income | 278.56 Million | 127.08 Million | 66.49 Million | 43.9 Million | 32.41 Million | 19.21 Million |
Earnings Per Share Basic | 2.59 | 1.27 | 0.89 | 0.44 | 0.31 | 0.19 |
Earnings Per Share Diluted | 2.59 | 1.27 | 0.89 | 0.44 | 0.31 | 0.19 |
Weighted Average Shares Outstanding | 107.73 Million | 100 Million | 74.38 Million | 100 Million | 100 Million | 100 Million |
Weighted Average Shares Outstanding (Diluted) | 107.73 Million | 100 Million | 74.38 Million | 100 Million | 100 Million | 100 Million |
Gross Margin | 0.50 | 0.53 | 0.61 | 0.64 | 0.42 | 0.28 |
EBIT Margin | 0.23 | 0.28 | 0.28 | 0.29 | 0.24 | 0.18 |
Profit Margin | 0.21 | 0.23 | 0.22 | 0.22 | 0.19 | 0.14 |
EBITDA | 304.55 Million | 136.49 Million | 81.3 Million | 57.44 Million | 41.3 Million | 25.26 Million |
Earnings Before Tax Margin | 0.22 | 0.23 | 0.25 | 0.27 | 0.24 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 339.25 Million | 368.81 Million | 1.31 Billion | 371.79 Million | 334.91 Million | 339.75 Million |
Cost of Revenue | 190.78 Million | 199.72 Million | 658.15 Million | 203.61 Million | 157.36 Million | 159.25 Million |
Gross Profit | 148.46 Million | 169.09 Million | 655.13 Million | 168.17 Million | 177.55 Million | 180.49 Million |
Operating Expenses | 109.07 Million | 105.43 Million | 372.1 Million | 92.75 Million | 100.86 Million | 105.59 Million |
Selling, General and Administrative Expenses | 109.07 Million | 105.43 Million | - | 93.99 Million | 102.4 Million | 106.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.06 Million | - | - | - | - | - |
Cost and Expenses | 299.85 Million | 305.15 Million | 1.03 Billion | 296.37 Million | 258.22 Million | 264.84 Million |
Operating Income | 39.39 Million | 63.65 Million | 283.06 Million | 73.67 Million | 77.38 Million | 75.94 Million |
Interest Expense | 1.76 Million | 1.87 Million | 6 Million | 1.86 Million | 1.46 Million | 1.38 Million |
Income Tax Expense | 8.75 Million | 7.65 Million | 33.06 Million | 11.29 Million | 5.71 Million | 13.3 Million |
Earnings before Tax | 40.78 Million | 67.66 Million | 336.09 Million | 97.21 Million | 85.36 Million | 88.15 Million |
Net Income | 41.26 Million | 68.99 Million | 278.56 Million | 77.53 Million | 75.74 Million | 67.02 Million |
Earnings Per Share Basic | 0.21 | 0.34 | - | 0.71 | 0.70 | 0.62 |
Earnings Per Share Diluted | 0.21 | 0.34 | - | 0.71 | 0.70 | 0.62 |
Weighted Average Shares Outstanding | 200.01 Million | 200.01 Million | 107.73 Million | 108.88 Million | 108.88 Million | 108.88 Million |
Weighted Average Shares Outstanding (Diluted) | 200.01 Million | 200.01 Million | 107.73 Million | 108.88 Million | 108.88 Million | 108.88 Million |
Gross Margin | 0.44 | 0.46 | 0.50 | 0.45 | 0.53 | 0.53 |
EBIT Margin | 0.17 | 0.19 | - | 0.29 | 0.27 | 0.27 |
Profit Margin | 0.12 | 0.19 | 0.21 | 0.21 | 0.23 | 0.20 |
EBITDA | 58.76 Million | 69.35 Million | - | 106.16 Million | 90.7 Million | 92.68 Million |
Earnings Before Tax Margin | 0.12 | 0.17 | 0.22 | 0.20 | 0.23 | 0.22 |
015230
ALMRB
MIPF
NELCAST
3254
META