KRW 3270.0
(1.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 41.9 Billion | 48.32 Billion | 44.34 Billion | 40.11 Billion | 41.78 Billion | 42.08 Billion |
Cost of Revenue | 40.02 Billion | 45.82 Billion | 42.22 Billion | 35.57 Billion | 35.73 Billion | 38.81 Billion |
Gross Profit | 1.88 Billion | 2.49 Billion | 2.12 Billion | 4.53 Billion | 6.05 Billion | 3.26 Billion |
Operating Expenses | 6.88 Billion | 6.79 Billion | 6.1 Billion | 5.79 Billion | 8.66 Billion | 6.43 Billion |
Selling, General and Administrative Expenses | 5.59 Billion | 2.71 Billion | 2.43 Billion | 2.37 Billion | 2.74 Billion | 2.9 Billion |
Research and Development Expenses | 691.22 Million | 673.08 Million | 605.27 Million | 560.4 Million | 536.36 Million | 545.81 Million |
Other Expenses | - | 3.41 Billion | 3.06 Billion | 2.85 Billion | 5.38 Billion | -165.77 Million |
Cost and Expenses | 46.91 Billion | 52.62 Billion | 48.32 Billion | 41.37 Billion | 44.39 Billion | 45.25 Billion |
Operating Income | -5 Billion | -4.29 Billion | -3.98 Billion | -754.51 Million | -2.67 Billion | -3.18 Billion |
Interest Expense | 1.58 Billion | 1.13 Billion | 690.99 Million | 710.33 Million | 951.58 Million | 1.03 Billion |
Income Tax Expense | -51.92 Million | 1.32 Million | 101.94 Million | 1.33 Billion | 474.82 Million | -69.5 Million |
Earnings before Tax | -6.42 Billion | -6.06 Billion | -4.02 Billion | -2.29 Billion | -3.22 Billion | -4.26 Billion |
Net Income | -6.02 Billion | -6.06 Billion | -4.12 Billion | -3.62 Billion | -3.69 Billion | -4.26 Billion |
Earnings Per Share Basic | -488.85 | -529.23 | -366.00 | -322.04 | -328.02 | -422.00 |
Earnings Per Share Diluted | -488.85 | -529.23 | -366.00 | -322.04 | -328.02 | -422.00 |
Weighted Average Shares Outstanding | 12.32 Million | 11.45 Million | 11.26 Million | 11.26 Million | 11.26 Million | 10.11 Million |
Weighted Average Shares Outstanding (Diluted) | 12.32 Million | 11.45 Million | 11.26 Million | 11.26 Million | 11.26 Million | 10.11 Million |
Gross Margin | 0.04 | 0.05 | 0.05 | 0.11 | 0.14 | 0.08 |
EBIT Margin | -0.06 | -0.04 | -0.01 | 0.06 | 0.01 | -0.00 |
Profit Margin | -0.14 | -0.13 | -0.09 | -0.09 | -0.09 | -0.10 |
EBITDA | -2.35 Billion | -2.17 Billion | -788 Million | 1.22 Billion | 1.05 Billion | -320.3 Million |
Earnings Before Tax Margin | -0.12 | -0.09 | -0.09 | -0.02 | -0.06 | -0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.94 Billion | 8.76 Billion | 13.01 Billion | 41.9 Billion | 8.2 Billion | 10.38 Billion |
Cost of Revenue | 7.89 Billion | 9.17 Billion | 12.91 Billion | 40.35 Billion | 8.26 Billion | 9.53 Billion |
Gross Profit | 56.99 Million | -412.27 Million | 105.29 Million | 1.54 Billion | -60.1 Million | 851.74 Million |
Operating Expenses | 1.15 Billion | 1.65 Billion | 1.37 Billion | 6.6 Billion | 1.58 Billion | 2.18 Billion |
Selling, General and Administrative Expenses | 929.13 Million | 1.47 Billion | 1.1 Billion | - | 607.86 Million | 2.18 Billion |
Research and Development Expenses | 168.74 Million | 162.46 Million | 158.78 Million | - | 178.12 Million | 168.59 Million |
Other Expenses | -57.09 Million | -14.16 Million | -120.35 Million | -344.55 Million | 177.2 Million | 32.93 Million |
Cost and Expenses | 9.04 Billion | 10.82 Billion | 14.29 Billion | 46.96 Billion | 9.85 Billion | 9.53 Billion |
Operating Income | -1.09 Billion | -2.06 Billion | -1.27 Billion | -5.05 Billion | -1.64 Billion | -1.32 Billion |
Interest Expense | 271.46 Million | 284.35 Million | 391.05 Million | 1.58 Billion | 414.65 Million | 398.84 Million |
Income Tax Expense | 19.17 Million | -2.57 Million | -72.82 Million | -51.92 Million | 20.67 Million | 8.28 Million |
Earnings before Tax | -1.45 Billion | -2.28 Billion | -1.69 Billion | -6.53 Billion | -1.75 Billion | -1.84 Billion |
Net Income | -1.26 Billion | -2.16 Billion | -1.53 Billion | -6.02 Billion | -1.73 Billion | -1.77 Billion |
Earnings Per Share Basic | -75.09 | -128.40 | -117.80 | - | -133.33 | -136.22 |
Earnings Per Share Diluted | -75.09 | -128.40 | -117.80 | - | -133.33 | -136.22 |
Weighted Average Shares Outstanding | 16.89 Million | 16.89 Million | 13.02 Million | 12.32 Million | 13.03 Million | 13.03 Million |
Weighted Average Shares Outstanding (Diluted) | 16.89 Million | 16.89 Million | 13.02 Million | 12.32 Million | 13.03 Million | 13.03 Million |
Gross Margin | 0.01 | -0.05 | 0.01 | 0.04 | -0.01 | 0.08 |
EBIT Margin | -0.06 | -0.16 | -0.05 | - | -0.08 | 0.08 |
Profit Margin | -0.16 | -0.25 | -0.12 | -0.14 | -0.21 | -0.17 |
EBITDA | -458.44 Million | -1.43 Billion | -638.13 Million | - | -692.34 Million | 851.74 Million |
Earnings Before Tax Margin | -0.14 | -0.24 | -0.10 | -0.12 | -0.20 | -0.13 |
4439
7208
6867
2QO
DNAR
ACLHF