PT Bank Oke Indonesia Tbk (DNAR.JK)
IDR 107.0
(-6.09%)
IDR 107.0
(-6.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 352.22 Billion | 451.85 Billion | 321.99 Billion | 263.01 Billion | 216.84 Billion | 107.18 Billion |
| Cost of Revenue | -654.87 Billion | - | - | - | - | - |
| Gross Profit | 1007.1 Billion | 451.85 Billion | 321.99 Billion | 263.01 Billion | 216.84 Billion | 107.18 Billion |
| Operating Expenses | 280.37 Billion | 275.71 Billion | 238.1 Billion | 235.26 Billion | 228.32 Billion | 82.04 Billion |
| Selling, General and Administrative Expenses | 280.37 Billion | 90.63 Billion | 66.75 Billion | 53.77 Billion | 51.43 Billion | 22.05 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 185.07 Billion | 171.35 Billion | 181.49 Billion | 176.89 Billion | -1.05 Billion |
| Cost and Expenses | 280.37 Billion | 275.71 Billion | 238.1 Billion | 235.26 Billion | 228.32 Billion | 82.04 Billion |
| Operating Income | 37.16 Billion | 245.2 Billion | 25.82 Billion | 18.42 Billion | -12.04 Billion | 137.47 Billion |
| Interest Expense | 382.91 Billion | 225.91 Billion | 197.12 Billion | 184.42 Billion | 189.59 Billion | 118.25 Billion |
| Income Tax Expense | 8.42 Billion | 6.07 Billion | 8.36 Billion | 10.54 Billion | 4.87 Billion | -584.1 Million |
| Earnings before Tax | 37.07 Billion | 19.28 Billion | 25.82 Billion | 18.42 Billion | -12.04 Billion | 19.22 Billion |
| Net Income | 28.65 Billion | 13.21 Billion | 17.46 Billion | 7.87 Billion | -16.92 Billion | 19.81 Billion |
| Earnings Per Share Basic | 1.68 | 0.93 | 1.45 | 0.82 | -3.63 | 8.80 |
| Earnings Per Share Diluted | 1.68 | 0.93 | 1.45 | 0.82 | -3.63 | 8.47 |
| Weighted Average Shares Outstanding | 17.03 Billion | 14.2 Billion | 12.01 Billion | 9.57 Billion | 4.66 Billion | 2.25 Billion |
| Weighted Average Shares Outstanding (Diluted) | 17.03 Billion | 14.2 Billion | 12.01 Billion | 9.57 Billion | 4.66 Billion | 2.33 Billion |
| Gross Margin | 2.86 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.64 | 0.23 | 0.26 | 0.07 | 1.32 |
| Profit Margin | 0.08 | 0.03 | 0.05 | 0.03 | -0.08 | 0.18 |
| EBITDA | - | - | 75.16 Billion | 67.47 Billion | 14.48 Billion | 56.07 Billion |
| Earnings Before Tax Margin | 0.11 | 0.54 | 0.08 | 0.07 | -0.06 | 1.28 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 280.01 Billion | 262.51 Billion | 248.53 Billion | 1007.1 Billion | 270.97 Billion | 160.24 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 280.01 Billion | 262.51 Billion | 248.53 Billion | 1007.1 Billion | 270.97 Billion | 160.24 Billion |
| Operating Expenses | 22.38 Billion | 26.88 Billion | 21.38 Billion | 123.39 Billion | 25.26 Billion | 78.62 Billion |
| Selling, General and Administrative Expenses | - | 23.08 Billion | 22.39 Billion | - | 27.73 Billion | 25.65 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -22.38 Billion | -26.88 Billion | -21.38 Billion | -123.39 Billion | -25.26 Billion | 5 Million |
| Cost and Expenses | 258.01 Billion | 246.63 Billion | 242.67 Billion | 969.93 Billion | 260.9 Billion | 78.62 Billion |
| Operating Income | 21.99 Billion | 8.82 Billion | 9.97 Billion | 37.21 Billion | 10.03 Billion | 13.21 Billion |
| Interest Expense | 11.11 Billion | 102.98 Billion | 100.23 Billion | 382.91 Billion | 101.09 Billion | 101.71 Billion |
| Income Tax Expense | 6.5 Billion | 3 Billion | 1.5 Billion | 8.42 Billion | 1.92 Billion | 4 Billion |
| Earnings before Tax | 22.09 Billion | 15.96 Billion | 5.8 Billion | 37.07 Billion | 9.9 Billion | 13.21 Billion |
| Net Income | 15.59 Billion | 12.96 Billion | 4.3 Billion | 28.65 Billion | 7.98 Billion | 9.21 Billion |
| Earnings Per Share Basic | 0.92 | 0.77 | 0.26 | - | 0.47 | 0.55 |
| Earnings Per Share Diluted | 0.92 | 0.77 | 0.26 | - | 0.47 | 0.55 |
| Weighted Average Shares Outstanding | 16.89 Billion | 16.89 Billion | 16.89 Billion | 17.03 Billion | 16.89 Billion | 16.89 Billion |
| Weighted Average Shares Outstanding (Diluted) | 16.89 Billion | 16.89 Billion | 16.89 Billion | 17.03 Billion | 16.89 Billion | 16.89 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.11 | 0.01 | 0.04 | - | 0.04 | 0.14 |
| Profit Margin | 0.06 | 0.05 | 0.02 | 0.03 | 0.03 | 0.06 |
| EBITDA | 30.49 Billion | 2.06 Billion | 9.97 Billion | - | 10.89 Billion | 22.07 Billion |
| Earnings Before Tax Margin | 0.08 | 0.03 | 0.04 | 0.04 | 0.04 | 0.08 |
ACLHF
011230
4439
TCANF
META
2QO