USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 54.16 Thousand | 86.06 Thousand |
Cost of Revenue | 103.46 Thousand | 17.49 Thousand | - | - | 9.47 | 24.99 Thousand |
Gross Profit | -103.46 Thousand | -17.49 Thousand | - | - | 54.15 Thousand | 61.07 Thousand |
Operating Expenses | 1.7 Million | 4.16 Million | 1.36 Million | 278.41 Thousand | 431.79 Thousand | 262.6 Thousand |
Selling, General and Administrative Expenses | 852.19 Thousand | 3.72 Million | 1.22 Million | 278.41 Thousand | 431.79 Thousand | 232.34 Thousand |
Research and Development Expenses | - | 87.79 Thousand | - | - | - | 30.26 Thousand |
Other Expenses | 609.61 Thousand | 841.4 Thousand | - | - | - | - |
Cost and Expenses | 1.47 Million | 4.16 Million | 1.36 Million | 278.41 Thousand | 431.79 Thousand | 262.6 Thousand |
Operating Income | -1.47 Million | -3.26 Million | -1.36 Million | -278.41 Thousand | -377.63 Thousand | -176.53 Thousand |
Interest Expense | 30.2 Thousand | 927.00 | 6824.00 | 20.12 Thousand | 19.85 Thousand | 15.54 Thousand |
Income Tax Expense | - | 842.33 Thousand | -820.46 Thousand | -35.83 Thousand | -368.96 | -161.14 Thousand |
Earnings before Tax | -1.7 Million | -3.52 Million | -1.43 Million | -298.54 Thousand | -397.49 Thousand | -192.08 Thousand |
Net Income | -1.7 Million | -3.52 Million | -617.45 Thousand | -262.7 Thousand | -397.49 Thousand | -192.08 Thousand |
Earnings Per Share Basic | -0.03 | -0.08 | -0.02 | -0.43 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.08 | -0.02 | -0.43 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 56.82 Million | 45.98 Million | 36.32 Million | 613.64 Thousand | 36.24 Million | 20.33 Million |
Weighted Average Shares Outstanding (Diluted) | 58.23 Million | 45.98 Million | 36.32 Million | 613.64 Thousand | 36.24 Million | 20.33 Million |
Gross Margin | - | - | - | - | 1.00 | 0.71 |
EBIT Margin | - | - | - | - | -6.97 | -2.05 |
Profit Margin | - | - | - | - | -7.34 | -2.23 |
EBITDA | -1.79 Million | -3.97 Million | - | - | - | - |
Earnings Before Tax Margin | - | - | - | - | -6.97 | -2.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 19.28 Thousand | 22.4 Thousand | 22.4 Thousand | 39.84 Thousand | 103.46 Thousand | 36.68 Thousand |
Gross Profit | -19.28 Thousand | -22.4 Thousand | -22.4 Thousand | -39.84 Thousand | -103.46 Thousand | -36.68 Thousand |
Operating Expenses | 172.66 Thousand | 198.22 Thousand | 242.71 Thousand | 289.41 Thousand | 1.79 Million | 441.42 Thousand |
Selling, General and Administrative Expenses | 172.66 Thousand | 198.22 Thousand | 242.71 Thousand | 289.41 Thousand | - | 441.42 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 653.00 | 14.34 Thousand | 10.62 Thousand | 7500.00 | 609.61 Thousand | 7500.00 |
Cost and Expenses | 191.94 Thousand | 220.62 Thousand | 265.11 Thousand | 329.25 Thousand | 1.89 Million | 478.1 Thousand |
Operating Income | -191.94 Thousand | -220.63 Thousand | -265.12 Thousand | -329.26 Thousand | -1.89 Million | -478.11 Thousand |
Interest Expense | 4060.00 | 7059.00 | 7354.00 | 7629.00 | 30.2 Thousand | 7892.00 |
Income Tax Expense | -3.00 | 5.00 | -5.00 | -2.00 | -1.00 | 5.00 |
Earnings before Tax | -257.21 Thousand | -211.91 Thousand | -238.36 Thousand | -919.92 Thousand | -1.7 Million | -367.16 Thousand |
Net Income | -257.21 Thousand | -211.91 Thousand | -238.36 Thousand | -919.92 Thousand | -1.7 Million | -367.16 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.02 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.02 | - | -0.01 |
Weighted Average Shares Outstanding | 75.86 Million | 63.15 Million | 60.34 Million | 59.12 Million | 58.23 Million | 59.12 Million |
Weighted Average Shares Outstanding (Diluted) | 75.86 Million | 63.15 Million | 60.34 Million | 59.12 Million | 58.23 Million | 59.12 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -172.66 Thousand | -198.22 Thousand | -242.72 Thousand | -289.42 Thousand | - | -441.42 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
011230
4439
7208
META
2QO
DNAR