Tan De Tech Co., Ltd (6867.TWO)
TWD 19.65
(-0.25%)
TWD 19.65
(-0.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 542.29 Million | 465.68 Million | 333.47 Million | 314.67 Million | - |
| Cost of Revenue | 349.79 Million | 303.39 Million | 228.41 Million | 214.59 Million | - |
| Gross Profit | 192.49 Million | 162.29 Million | 105.06 Million | 100.08 Million | - |
| Operating Expenses | 108.42 Million | 110.34 Million | 82.27 Million | 72.47 Million | 38.21 Million |
| Selling, General and Administrative Expenses | 67.7 Million | 63.13 Million | 46.57 Million | 41 Million | - |
| Research and Development Expenses | 40.72 Million | 47.2 Million | 35.7 Million | 31.47 Million | - |
| Other Expenses | - | 10.4 Million | -2.62 Million | -3.23 Million | 38.21 Million |
| Cost and Expenses | 476.97 Million | 413.73 Million | 310.69 Million | 287.07 Million | 38.21 Million |
| Operating Income | 65.31 Million | 62.36 Million | 20.16 Million | 27.6 Million | 38.21 Million |
| Interest Expense | 4.43 Million | 2.96 Million | 2.9 Million | 3.78 Million | 5.31 Million |
| Income Tax Expense | 11.88 Million | 11.63 Million | 3.33 Million | 3.1 Million | - |
| Earnings before Tax | 63.54 Million | 59.39 Million | 17.26 Million | 20.58 Million | - |
| Net Income | 51.66 Million | 47.76 Million | 13.93 Million | 17.48 Million | - |
| Earnings Per Share Basic | 1.48 | 1.50 | 0.56 | 0.70 | 0.96 |
| Earnings Per Share Diluted | 1.47 | 1.50 | 0.56 | 0.70 | 0.96 |
| Weighted Average Shares Outstanding | 35 Million | 31.84 Million | 25 Million | 25 Million | 50.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.04 Million | 31.88 Million | 25.03 Million | 25.03 Million | 50.05 Million |
| Gross Margin | 0.35 | 0.35 | 0.32 | 0.32 | - |
| EBIT Margin | 0.27 | 0.27 | 0.25 | 0.28 | - |
| Profit Margin | 0.10 | 0.10 | 0.04 | 0.06 | - |
| EBITDA | 146.35 Million | 127.97 Million | 83.26 Million | 87.61 Million | 99.61 Million |
| Earnings Before Tax Margin | 0.12 | 0.13 | 0.06 | 0.09 | - |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 240.18 Million | 291.69 Million | 542.29 Million | 250.59 Million | 465.68 Million | 281.25 Million |
| Cost of Revenue | 188.85 Million | 201.51 Million | 349.79 Million | 167.03 Million | 303.39 Million | 182.64 Million |
| Gross Profit | 51.32 Million | 90.18 Million | 192.49 Million | 83.56 Million | 162.29 Million | 98.61 Million |
| Operating Expenses | 32.86 Million | 52.85 Million | 127.17 Million | 55.57 Million | 110.34 Million | 56.4 Million |
| Selling, General and Administrative Expenses | 20 Million | 39.57 Million | - | 28.12 Million | - | 29.74 Million |
| Research and Development Expenses | 12.86 Million | 13.27 Million | - | 27.45 Million | - | 26.65 Million |
| Other Expenses | - | - | 2.66 Million | - | 10.4 Million | - |
| Cost and Expenses | 221.72 Million | 254.36 Million | 476.97 Million | 222.6 Million | 413.73 Million | 239.04 Million |
| Operating Income | 18.46 Million | 37.32 Million | 67.98 Million | 27.99 Million | 62.36 Million | 42.21 Million |
| Interest Expense | 1.64 Million | 2.18 Million | 4.43 Million | 2.25 Million | 2.96 Million | 1.7 Million |
| Income Tax Expense | 4.49 Million | 6.48 Million | 11.88 Million | 5.39 Million | 11.63 Million | 8.33 Million |
| Earnings before Tax | 21.92 Million | 34.61 Million | 63.54 Million | 28.93 Million | 59.39 Million | 43.79 Million |
| Net Income | 17.43 Million | 28.13 Million | 51.66 Million | 23.53 Million | 47.76 Million | 35.45 Million |
| Earnings Per Share Basic | 0.50 | 0.80 | - | 0.67 | - | 1.01 |
| Earnings Per Share Diluted | 0.50 | 0.80 | - | 0.67 | - | 1.01 |
| Weighted Average Shares Outstanding | 35 Million | 35 Million | 31.84 Million | 35 Million | 31.84 Million | 35 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.02 Million | 35 Million | 31.88 Million | 35.01 Million | 31.88 Million | 35 Million |
| Gross Margin | 0.21 | 0.31 | 0.35 | 0.33 | 0.35 | 0.35 |
| EBIT Margin | 0.27 | 0.26 | - | 0.28 | - | 0.28 |
| Profit Margin | 0.07 | 0.10 | 0.10 | 0.09 | 0.10 | 0.13 |
| EBITDA | 63.75 Million | 76.78 Million | - | 69.57 Million | - | 79.24 Million |
| Earnings Before Tax Margin | 0.08 | 0.13 | 0.13 | 0.11 | 0.13 | 0.15 |
POMO4
2331
5324
011230
4439
7208