KRW 11580.0
(-1.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1045.3 Billion | 1281.15 Billion | 855.7 Billion | 680.24 Billion | 733.25 Billion | 712.68 Billion |
Cost of Revenue | 1029.86 Billion | 1200.45 Billion | 720.88 Billion | 609.93 Billion | 659.81 Billion | 644.3 Billion |
Gross Profit | 15.44 Billion | 80.7 Billion | 134.82 Billion | 70.3 Billion | 73.44 Billion | 68.37 Billion |
Operating Expenses | 48.21 Billion | 47.23 Billion | 45.15 Billion | 36.9 Billion | 36.92 Billion | 33.33 Billion |
Selling, General and Administrative Expenses | 47.91 Billion | 26.92 Billion | 22.76 Billion | 18.47 Billion | 17.64 Billion | 15.54 Billion |
Research and Development Expenses | 303.91 Million | 277.14 Million | 621.5 Million | 115.36 Million | 139.18 Million | 98.6 Million |
Other Expenses | 3.54 Billion | 20.03 Billion | 21.77 Billion | 18.31 Billion | 19.14 Billion | 1.85 Billion |
Cost and Expenses | 1080.53 Billion | 1247.69 Billion | 766.03 Billion | 646.84 Billion | 696.73 Billion | 677.63 Billion |
Operating Income | -35.22 Billion | 46.99 Billion | 89.65 Billion | 33.4 Billion | 36.51 Billion | 35.04 Billion |
Interest Expense | 8.16 Billion | 7.25 Billion | 2.73 Billion | 3.01 Billion | 3.12 Billion | 3.29 Billion |
Income Tax Expense | -8.55 Billion | 6.99 Billion | 27.06 Billion | 7.43 Billion | 6.71 Billion | 8.05 Billion |
Earnings before Tax | -38.75 Billion | 33.04 Billion | 96.86 Billion | 31.03 Billion | 28.48 Billion | 27.49 Billion |
Net Income | -30.2 Billion | 26.05 Billion | 69.79 Billion | 23.59 Billion | 21.77 Billion | 19.44 Billion |
Earnings Per Share Basic | -1989.00 | 1715.27 | 4595.04 | 1553.69 | 1433.67 | 1280.00 |
Earnings Per Share Diluted | -1988.34 | 1715.27 | 4595.04 | 1553.69 | 1433.67 | 1280.00 |
Weighted Average Shares Outstanding | 15.18 Million | 15.18 Million | 15.18 Million | 15.18 Million | 15.18 Million | 15.18 Million |
Weighted Average Shares Outstanding (Diluted) | 15.18 Million | 15.18 Million | 15.18 Million | 15.18 Million | 15.18 Million | 15.18 Million |
Gross Margin | 0.01 | 0.06 | 0.16 | 0.10 | 0.10 | 0.10 |
EBIT Margin | -0.01 | 0.05 | 0.12 | 0.08 | 0.08 | 0.08 |
Profit Margin | -0.03 | 0.02 | 0.08 | 0.03 | 0.03 | 0.03 |
EBITDA | -12.66 Billion | 50.3 Billion | 115.52 Billion | 49.58 Billion | 46.57 Billion | 48.52 Billion |
Earnings Before Tax Margin | -0.03 | 0.04 | 0.10 | 0.05 | 0.05 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 188.35 Billion | 231.31 Billion | 191.6 Billion | 1045.3 Billion | 219.4 Billion | 269.22 Billion |
Cost of Revenue | - | 202.32 Billion | 180.3 Billion | 1032.31 Billion | 213.51 Billion | 262.33 Billion |
Gross Profit | 188.35 Billion | 28.98 Billion | 11.3 Billion | 12.99 Billion | 5.88 Billion | 6.89 Billion |
Operating Expenses | 181.54 Billion | 9.96 Billion | 11.65 Billion | 48.21 Billion | 13.34 Billion | -12.25 Billion |
Selling, General and Administrative Expenses | - | 9.88 Billion | 11.55 Billion | - | 13.26 Billion | 12.25 Billion |
Research and Development Expenses | - | 83.87 Million | 92.72 Million | - | 73.02 Million | 77.47 Million |
Other Expenses | -181.54 Billion | -212.29 Billion | -191.95 Billion | 3.54 Billion | 1.53 Billion | -24.5 Billion |
Cost and Expenses | 181.54 Billion | 212.29 Billion | 191.95 Billion | 1080.53 Billion | 226.85 Billion | 262.33 Billion |
Operating Income | 6.81 Billion | 19.01 Billion | -347.76 Million | -35.22 Billion | -7.45 Billion | -5.36 Billion |
Interest Expense | - | - | - | 8.16 Billion | - | 3.06 Billion |
Income Tax Expense | 1.36 Billion | 4.11 Billion | 173.58 Million | -8.55 Billion | -8.03 Billion | 1.14 Billion |
Earnings before Tax | 5.27 Billion | 19.03 Billion | -933.45 Million | -39.16 Billion | -7.76 Billion | -7.15 Billion |
Net Income | 3.9 Billion | 14.48 Billion | 1.98 Billion | -30.2 Billion | 339.33 Million | -8.3 Billion |
Earnings Per Share Basic | 257.36 | 953.36 | 130.73 | - | 22.34 | -546.52 |
Earnings Per Share Diluted | 257.36 | 953.36 | 130.73 | - | 22.34 | -546.52 |
Weighted Average Shares Outstanding | 15.18 Million | 15.18 Million | 15.18 Million | 15.18 Million | 15.18 Million | 15.18 Million |
Weighted Average Shares Outstanding (Diluted) | 15.18 Million | 15.18 Million | 15.18 Million | 15.18 Million | 15.18 Million | 15.18 Million |
Gross Margin | 1.00 | 0.13 | 0.06 | 0.01 | 0.03 | 0.03 |
EBIT Margin | 0.04 | 0.10 | 0.02 | - | -0.01 | 0.03 |
Profit Margin | 0.02 | 0.06 | 0.01 | -0.03 | 0.00 | -0.03 |
EBITDA | 6.81 Billion | 23.65 Billion | 4.38 Billion | - | -2.51 Billion | 6.89 Billion |
Earnings Before Tax Margin | 0.04 | 0.08 | -0.00 | -0.03 | -0.03 | -0.02 |
BKI
SEK
002385
300100
DDWWF
BMH