AUD 1.68
(-0.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 68.34 Million | 77.54 Million | 104.6 Million | 39.84 Million | 52.56 Million | 80.87 Million |
Cost of Revenue | 1.47 Million | 4.79 Million | 41.21 Million | -306 Thousand | 5.83 Million | 26.62 Million |
Gross Profit | 66.87 Million | 72.75 Million | 63.39 Million | 40.15 Million | 46.73 Million | 54.25 Million |
Operating Expenses | 2.43 Million | 2.41 Million | 2.13 Million | 1.97 Million | 2.03 Million | 2.04 Million |
Selling, General and Administrative Expenses | 2.45 Million | 857 Thousand | 638 Thousand | 653 Thousand | 686 Thousand | 694 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -22 Thousand | - | - | 2000.00 | 2000.00 | - |
Cost and Expenses | 2.43 Million | -2.41 Million | -2.13 Million | -1.97 Million | -2.03 Million | -2.04 Million |
Operating Income | 65.91 Million | 70.33 Million | 61.25 Million | 38.17 Million | 44.69 Million | 52.2 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.18 Million | 5.26 Million | 3.16 Million | 2.55 Million | 3.25 Million | 5.48 Million |
Earnings before Tax | 67.57 Million | 75.33 Million | 103.96 Million | 39.19 Million | 51.88 Million | 80.18 Million |
Net Income | 64.39 Million | 70.06 Million | 100.79 Million | 36.64 Million | 48.62 Million | 74.7 Million |
Earnings Per Share Basic | 0.08 | 0.09 | 0.14 | 0.05 | 0.07 | 0.10 |
Earnings Per Share Diluted | 0.08 | 0.09 | 0.14 | 0.05 | 0.07 | 0.10 |
Weighted Average Shares Outstanding | 801.44 Million | 749.69 Million | 741.24 Million | 737.79 Million | 733.69 Million | 728.23 Million |
Weighted Average Shares Outstanding (Diluted) | 801.44 Million | 749.69 Million | 741.24 Million | 737.79 Million | 733.69 Million | 728.23 Million |
Gross Margin | 0.98 | 0.94 | 0.61 | 1.01 | 0.89 | 0.67 |
EBIT Margin | - | 0.06 | 0.41 | 0.03 | 0.14 | 0.35 |
Profit Margin | 0.94 | 0.90 | 0.96 | 0.92 | 0.93 | 0.92 |
EBITDA | - | - | - | - | -3000.00 | - |
Earnings Before Tax Margin | 0.96 | 0.91 | 0.59 | 0.96 | 0.85 | 0.65 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 70 Million | 16.69 Million | 16.69 Million | 36.11 Million | 17.47 Million | 77.54 Million |
Cost of Revenue | 1.47 Million | 752 Thousand | - | 720 Thousand | - | 4.79 Million |
Gross Profit | 68.53 Million | 15.94 Million | 16.69 Million | 35.39 Million | 17.47 Million | 72.75 Million |
Operating Expenses | 2.43 Million | 621 Thousand | 621 Thousand | 594.49 Thousand | 594.49 Thousand | 2.41 Million |
Selling, General and Administrative Expenses | - | 621 Thousand | 621 Thousand | 605.5 Thousand | 605.5 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22 Thousand | 0.96 | - | 0.97 | - | - |
Cost and Expenses | 2.45 Million | 621 Thousand | 621 Thousand | 34.9 Million | 594.49 Thousand | -2.41 Million |
Operating Income | 67.55 Million | 16.07 Million | 16.07 Million | 34.43 Million | 16.86 Million | 70.33 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.18 Million | 1.34 Million | 1.34 Million | 0.04 | 245.5 Thousand | 5.26 Million |
Earnings before Tax | 67.57 Million | 16.32 Million | 16.32 Million | 0.04 | 17.46 Million | 75.33 Million |
Net Income | 64.39 Million | 14.98 Million | 14.98 Million | 798.65 Million | 17.21 Million | 70.06 Million |
Earnings Per Share Basic | - | 0.02 | 0.02 | 798.65 Million | 0.02 | - |
Earnings Per Share Diluted | - | 0.02 | 0.02 | 22 Thousand | 0.02 | - |
Weighted Average Shares Outstanding | 801.44 Million | 804.94 Million | 804.94 Million | 798.88 Million | 798.88 Million | 749.69 Million |
Weighted Average Shares Outstanding (Diluted) | 801.44 Million | 804.23 Million | 804.23 Million | 798.65 Million | 798.65 Million | 749.69 Million |
Gross Margin | 0.98 | 0.95 | 1.00 | 0.98 | 1.00 | 0.94 |
EBIT Margin | - | 0.01 | 0.01 | 0.01 | 0.03 | - |
Profit Margin | 0.92 | 0.90 | 0.90 | 22.12 | 0.99 | 0.90 |
EBITDA | - | 248.5 Thousand | 248.5 Thousand | 491 Thousand | 594 Thousand | - |
Earnings Before Tax Margin | 0.96 | 0.96 | 0.96 | 0.95 | 0.97 | 0.91 |
SEK
002385
601163
DDWWF
BMH
004560