AUD 0.08
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 486.98 Thousand | 1.46 Million | 214.01 Thousand | 562.38 Thousand | 4.27 Million | 4.32 Million |
Cost of Revenue | 385.22 Thousand | 1.17 Million | 173.22 Thousand | 504.85 Thousand | 3.54 Million | 3.6 Million |
Gross Profit | 101.75 Thousand | 283.58 Thousand | 40.79 Thousand | 57.53 Thousand | 733.14 Thousand | 722.72 Thousand |
Operating Expenses | 1.27 Million | 1.28 Million | 1.6 Million | 2.61 Million | 1.22 Million | 1.28 Million |
Selling, General and Administrative Expenses | 454.95 Thousand | 531.13 Thousand | 744.99 Thousand | 965.75 Thousand | 1.43 Million | 1.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 713.85 Thousand | 915.77 Thousand | 4.6 Million | 952.05 Thousand | 176.77 Thousand |
Cost and Expenses | 1.66 Million | 1.74 Million | 822.05 Thousand | 3.11 Million | 4.76 Million | 4.88 Million |
Operating Income | -1.18 Million | -282.6 Thousand | -647.46 Thousand | -786.68 Thousand | -707.28 Thousand | -778.91 Thousand |
Interest Expense | 13.06 Thousand | 16.67 Thousand | 48.96 Thousand | 194.42 Thousand | 156.4 Thousand | - |
Income Tax Expense | - | 105.63 Thousand | 211.4 Thousand | -426.43 Thousand | -253.25 Thousand | -762.21 Thousand |
Earnings before Tax | -4.67 Million | -300.72 Thousand | -402.55 Thousand | 2.88 Million | -258.64 Thousand | -555.13 Thousand |
Net Income | -4.67 Million | 324.17 Thousand | 350.78 Thousand | 3.31 Million | -258.64 Thousand | -555.13 Thousand |
Earnings Per Share Basic | -0.03 | -0.00 | 0.00 | 0.02 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.03 | -0.00 | 0.00 | 0.02 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 144.74 Million | 144.74 Million | 144.74 Million | 144.74 Million | 144.74 Million | 144.74 Million |
Weighted Average Shares Outstanding (Diluted) | 144.74 Million | 144.74 Million | 144.74 Million | 144.74 Million | 144.74 Million | 144.74 Million |
Gross Margin | 0.21 | 0.19 | 0.19 | 0.10 | 0.17 | 0.17 |
EBIT Margin | -9.55 | 0.30 | 1.94 | 0.01 | -0.11 | -0.12 |
Profit Margin | -9.60 | 0.22 | 1.64 | 5.90 | -0.06 | -0.13 |
EBITDA | -4.65 Million | 441.61 Thousand | 414.21 Thousand | 6668.00 | 649.81 Thousand | -535.83 Thousand |
Earnings Before Tax Margin | -2.43 | -0.19 | -3.03 | -1.40 | -0.17 | -0.18 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 45 Thousand | 486.98 Thousand | 441.97 Thousand | 1.46 Million | 1.33 Million | 125.04 Thousand |
Cost of Revenue | 30.12 Thousand | 399.1 Thousand | 362.04 Thousand | 1.17 Million | 1.36 Million | 542.46 Thousand |
Gross Profit | 14.88 Thousand | 87.88 Thousand | 79.93 Thousand | 283.58 Thousand | -23.21 Thousand | -417.42 Thousand |
Operating Expenses | 63.76 Thousand | 1.27 Million | 1.2 Million | 1.28 Million | 226.57 Thousand | 329.24 Thousand |
Selling, General and Administrative Expenses | 63.76 Thousand | - | 1.2 Million | - | 226.57 Thousand | 329.24 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 713.85 Thousand | - | - |
Cost and Expenses | 93.88 Thousand | 1.66 Million | 1.56 Million | 1.74 Million | 1.58 Million | 871.71 Thousand |
Operating Income | -48.88 Thousand | -1.18 Million | -1.12 Million | -282.6 Thousand | -249.79 Thousand | -746.67 Thousand |
Interest Expense | 3143.00 | 13.06 Thousand | 9926.00 | 16.67 Thousand | 776.00 | 17.34 Thousand |
Income Tax Expense | 4.00 | -1.00 | -5.00 | 105.63 Thousand | -2.00 | -87.1 Thousand |
Earnings before Tax | -3.53 Million | -4.67 Million | -1.14 Million | -300.72 Thousand | 102.29 Thousand | -403.01 Thousand |
Net Income | -3.53 Million | -4.67 Million | -1.14 Million | 324.17 Thousand | 102.29 Thousand | -315.91 Thousand |
Earnings Per Share Basic | -0.02 | - | -0.01 | - | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.02 | - | -0.01 | - | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 144.74 Million | 144.74 Million | 144.74 Million | 144.74 Million | 144.74 Million | 144.74 Million |
Weighted Average Shares Outstanding (Diluted) | 144.74 Million | 144.74 Million | 144.74 Million | 144.74 Million | 144.74 Million | 144.74 Million |
Gross Margin | 0.33 | 0.18 | 0.18 | 0.19 | -0.02 | -3.34 |
EBIT Margin | -0.63 | - | -2.53 | - | 0.02 | -2.37 |
Profit Margin | -78.47 | -9.60 | -2.59 | 0.22 | 0.08 | -2.53 |
EBITDA | -28.25 Thousand | - | -1.12 Million | - | 23.98 Thousand | -296.23 Thousand |
Earnings Before Tax Margin | -1.09 | -2.43 | -2.55 | -0.19 | -0.19 | -5.97 |
004560
BKI
SEK
INDIAMART
300100
DDWWF