AUD 23.41
(-1.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.22 Billion | 1.11 Billion | 760.3 Million | 650.6 Million | 1.53 Billion | 1.31 Billion |
Cost of Revenue | 558.4 Million | 476.1 Million | 363.3 Million | 315.7 Million | 856.1 Million | 584.8 Million |
Gross Profit | 666.9 Million | 640.4 Million | 397 Million | 334.9 Million | 681.2 Million | 730.4 Million |
Operating Expenses | 290.2 Million | 268.7 Million | 181.4 Million | 181.8 Million | 343.8 Million | 515.5 Million |
Selling, General and Administrative Expenses | 212.1 Million | 197.1 Million | 126.4 Million | 135.7 Million | 343.8 Million | 281.6 Million |
Research and Development Expenses | 78.1 Million | 71.6 Million | 55 Million | 46.1 Million | 99.6 Million | 76 Million |
Other Expenses | 8.1 Million | 3.6 Million | 1.7 Million | 17.9 Million | -29.2 Million | 32.1 Million |
Cost and Expenses | 848.6 Million | 744.8 Million | 544.7 Million | 497.5 Million | 1.19 Billion | 1.1 Billion |
Operating Income | 376.7 Million | 371.7 Million | 215.6 Million | 153.1 Million | 337.4 Million | 352.6 Million |
Interest Expense | 77.1 Million | 52 Million | 48.1 Million | 57.3 Million | 65 Million | 42.2 Million |
Income Tax Expense | 93.1 Million | 101.1 Million | 33.8 Million | 20.9 Million | 85.8 Million | 83.3 Million |
Earnings before Tax | 327.2 Million | 336.6 Million | 134.19 Million | -93.6 Million | 300.7 Million | 173.3 Million |
Net Income | 1.02 Billion | 168.8 Million | 123.3 Million | -113.1 Million | 180.3 Million | 53.2 Million |
Earnings Per Share Basic | 2.88 | 0.48 | 0.35 | -0.32 | 0.51 | 0.15 |
Earnings Per Share Diluted | 2.87 | 0.48 | 0.35 | -0.32 | 0.50 | 0.15 |
Weighted Average Shares Outstanding | 353.86 Million | 353.1 Million | 352.08 Million | 351.18 Million | 350.36 Million | 347.63 Million |
Weighted Average Shares Outstanding (Diluted) | 356.75 Million | 355.95 Million | 355.64 Million | 352.08 Million | 353.6 Million | 352.63 Million |
Gross Margin | 0.54 | 0.57 | 0.52 | 0.51 | 0.44 | 0.56 |
EBIT Margin | 0.39 | 0.41 | 0.39 | 0.35 | 0.28 | 0.29 |
Profit Margin | 0.84 | 0.15 | 0.16 | -0.17 | 0.12 | 0.04 |
EBITDA | 478.3 Million | 266.2 Million | 299.5 Million | 451.5 Million | 289.3 Million | 515.7 Million |
Earnings Before Tax Margin | 0.31 | 0.33 | 0.28 | 0.24 | 0.22 | 0.27 |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Revenue | 596.8 Million | 1.22 Billion | 598.6 Million | 626.7 Million | 1.11 Billion | 599.3 Million |
Cost of Revenue | 296.9 Million | 558.4 Million | 281.3 Million | 277.1 Million | 476.1 Million | 275.6 Million |
Gross Profit | 299.9 Million | 666.9 Million | 317.3 Million | 349.6 Million | 640.4 Million | 323.7 Million |
Operating Expenses | 136.7 Million | 290.2 Million | 134.4 Million | 136.7 Million | 268.7 Million | 129.5 Million |
Selling, General and Administrative Expenses | 88.9 Million | - | 95.1 Million | 97.9 Million | - | 91.1 Million |
Research and Development Expenses | 47.8 Million | - | 39.3 Million | 38.8 Million | - | 38.4 Million |
Other Expenses | - | 8.1 Million | - | - | 3.6 Million | - |
Cost and Expenses | 433.6 Million | 848.6 Million | 415.7 Million | 413.8 Million | 744.8 Million | 405.1 Million |
Operating Income | 163.2 Million | 376.7 Million | 182.9 Million | 212.9 Million | 371.7 Million | 194.2 Million |
Interest Expense | 41.5 Million | 77.1 Million | 41.8 Million | 36.8 Million | 52 Million | 30.2 Million |
Income Tax Expense | -1.3 Million | 93.1 Million | 40.4 Million | 52.7 Million | 101.1 Million | 58.1 Million |
Earnings before Tax | 129 Million | 327.2 Million | 145.4 Million | 181.8 Million | 336.6 Million | 169.5 Million |
Net Income | 35.2 Million | 1.02 Billion | 45.6 Million | 978 Million | 168.8 Million | 80.7 Million |
Earnings Per Share Basic | 0.10 | - | 0.13 | 2.74 | - | 0.23 |
Earnings Per Share Diluted | 0.10 | - | 0.13 | 2.74 | - | 0.23 |
Weighted Average Shares Outstanding | 354.72 Million | 353.86 Million | 352.25 Million | 353.78 Million | 353.1 Million | 353.17 Million |
Weighted Average Shares Outstanding (Diluted) | 357.88 Million | 356.75 Million | 352.25 Million | 356.33 Million | 355.95 Million | 355.92 Million |
Gross Margin | 0.50 | 0.54 | 0.53 | 0.56 | 0.57 | 0.54 |
EBIT Margin | 0.38 | - | 0.40 | 0.42 | - | 0.40 |
Profit Margin | 0.06 | 0.84 | 0.08 | 1.56 | 0.15 | 0.13 |
EBITDA | 225.2 Million | - | 239.5 Million | 263.39 Million | - | 239.6 Million |
Earnings Before Tax Margin | 0.27 | 0.31 | 0.31 | 0.34 | 0.33 | 0.32 |
002385
601163
A2M
BMH
004560
BKI