AUD 0.08
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1 Million | 5.71 Million | 7.96 Million | 9.42 Million | 6.64 Million | 2.37 Million |
Total Current Assets | 986.95 Thousand | 2.18 Million | 3.14 Million | 3.18 Million | 2.9 Million | 1.91 Million |
Cash And Short Term Investments | 4352.00 | 80.69 Thousand | 110.54 Thousand | 750.5 Thousand | 268.5 Thousand | 186.37 Thousand |
Cash and Cash Equivalents | 4352.00 | 80.69 Thousand | 110.54 Thousand | 750.5 Thousand | 268.5 Thousand | 177.59 Thousand |
Short Term Investments | - | - | - | 130.23 Thousand | 20.69 Thousand | 8784.00 |
Net Receivables | 746.29 Thousand | 1.5 Million | 198.8 Thousand | 1.99 Million | 2.12 Million | 1.31 Million |
Inventory | 230.26 Thousand | 565.51 Thousand | 1.03 Million | 327.47 Thousand | 372.43 Thousand | 396.38 Thousand |
Other Current Assets | 6044.00 | 31.61 Thousand | 8637.00 | 112.47 Thousand | 138.52 Thousand | 12.72 Thousand |
Total Non-Current Assets | 15.56 Thousand | 3.52 Million | 4.82 Million | 1.74 Million | 2.57 Million | 305.3 Thousand |
Net PPE | 15.56 Thousand | 29.43 Thousand | 737.89 Thousand | 1.73 Million | 2.56 Million | 300.18 Thousand |
Good Will And Intangible Assets | - | - | - | 9657.00 | 3583.00 | 5117.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 9657.00 | 3583.00 | 5117.00 |
Long-Term Investments | - | 3.5 Million | 4.08 Million | 4.49 Million | 1.16 Million | 158.71 Thousand |
Tax Assets | - | - | - | -2.74 Million | 1.4 Million | 146.59 Thousand |
Other Non Current Assets | - | - | - | -1.74 Million | -2.57 Million | -305.3 Thousand |
Other Assets | - | - | - | 4.49 Million | 1.16 Million | 158.71 Thousand |
Total Liabilities | 507.71 Thousand | 539.62 Thousand | 2.53 Million | 4.11 Million | 5.45 Million | 935.51 Thousand |
Total Current Liabilities | 504.93 Thousand | 514.61 Thousand | 2.53 Million | 3.26 Million | 3.81 Million | 926.22 Thousand |
Account Payables | 285.97 Thousand | 179.55 Thousand | 327.76 Thousand | 2.29 Million | 2.73 Million | 844.7 Thousand |
Tax Payables | - | 2943.00 | 2943.00 | 2943.00 | 2943.00 | 2943.00 |
Short Term Debt | 22.43 Thousand | 172.11 Thousand | 906.53 Thousand | 921.06 Thousand | 726.72 Thousand | - |
Deferred Revenue | - | -34.52 Thousand | -1902.00 | -921.06 Thousand | -726.72 Thousand | - |
Other Current Liabilities | 196.52 Thousand | 197.47 Thousand | 1.3 Million | 966.42 Thousand | 1.08 Million | 81.51 Thousand |
Total Non Current Liabilities | 2783.00 | 25 Thousand | - | 849.12 Thousand | 1.64 Million | 9290.00 |
Long-Term Debt | - | 25 Thousand | - | 849.12 Thousand | 1.64 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | -1.00 | 9290.00 |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 494.8 Thousand | 5.17 Million | 5.43 Million | 5.31 Million | 1.18 Million | 1.43 Million |
Stock Holders Equity | 494.8 Thousand | 5.17 Million | 5.43 Million | 5.31 Million | 1.18 Million | 1.43 Million |
Common Stock | 8.25 Million | 8.25 Million | 8.25 Million | 8.25 Million | 8.25 Million | 8.25 Million |
Retained Earnings | -7.75 Million | -3.07 Million | -3.4 Million | -3.75 Million | -7.07 Million | -6.81 Million |
Accumulated other comprehensive income | - | - | 583.98 Thousand | 816.69 Thousand | - | - |
Common Stock Equity | 494.8 Thousand | 5.17 Million | 5.43 Million | 5.31 Million | 1.18 Million | 1.43 Million |
Capital Lease Obligation | 25.21 Thousand | 46.12 Thousand | 723.38 Thousand | 849.12 Thousand | 1.64 Million | - |
Total Investments | - | 3.5 Million | 4.08 Million | 4.49 Million | 1.16 Million | 8784.00 |
Total Debt | 25.21 Thousand | 197.12 Thousand | 906.53 Thousand | 1.77 Million | 2.36 Million | - |
Net Debt | 20.86 Thousand | 116.43 Thousand | 795.99 Thousand | 1.01 Million | 2.1 Million | -177.59 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1 Million | 1 Million | 4.46 Million | 5.71 Million | 5.71 Million | 5.71 Million |
Total Current Assets | 986.95 Thousand | 986.95 Thousand | 945.76 Thousand | 2.18 Million | 2.18 Million | 2.18 Million |
Cash And Short Term Investments | 4352.00 | 4352.00 | 51.99 Thousand | 80.69 Thousand | 80.69 Thousand | 80.69 Thousand |
Cash and Cash Equivalents | 4352.00 | 4352.00 | 51.99 Thousand | 80.69 Thousand | 80.69 Thousand | 80.69 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 746.29 Thousand | 746.29 Thousand | 602.86 Thousand | 1.5 Million | 1.5 Million | 1.5 Million |
Inventory | 230.26 Thousand | 230.26 Thousand | 265.35 Thousand | 565.51 Thousand | 565.51 Thousand | 565.51 Thousand |
Other Current Assets | 6044.00 | 6044.00 | 25.56 Thousand | 31.61 Thousand | 31.61 Thousand | 31.6 Thousand |
Total Non-Current Assets | 15.56 Thousand | 15.56 Thousand | 3.52 Million | 3.52 Million | 3.52 Million | 29.43 Thousand |
Net PPE | 15.56 Thousand | 15.56 Thousand | 22.5 Thousand | 29.43 Thousand | 29.43 Thousand | 29.43 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 3.5 Million | 3.5 Million | 3.5 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -29.43 Thousand |
Other Assets | - | - | - | - | - | 3.5 Million |
Total Liabilities | 507.71 Thousand | 507.71 Thousand | 441.6 Thousand | 539.62 Thousand | 539.62 Thousand | 539.62 Thousand |
Total Current Liabilities | 504.93 Thousand | 504.93 Thousand | 441.6 Thousand | 514.61 Thousand | 514.61 Thousand | 514.61 Thousand |
Account Payables | 285.97 Thousand | 285.97 Thousand | 212.31 Thousand | 179.55 Thousand | 179.55 Thousand | 317.14 Thousand |
Tax Payables | - | - | 2943.00 | 2943.00 | 2943.00 | - |
Short Term Debt | 22.43 Thousand | 22.43 Thousand | 35.66 Thousand | 172.11 Thousand | 172.11 Thousand | - |
Deferred Revenue | - | - | 2943.00 | -34.52 Thousand | -34.52 Thousand | - |
Other Current Liabilities | 196.52 Thousand | 196.52 Thousand | 190.67 Thousand | 197.47 Thousand | 197.47 Thousand | 197.47 Thousand |
Total Non Current Liabilities | 2783.00 | 2783.00 | - | 25 Thousand | 25 Thousand | - |
Long-Term Debt | - | - | - | 25 Thousand | 25 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | 25 Thousand |
Total Equity | 494.8 Thousand | 494.8 Thousand | 4.02 Million | 5.17 Million | 5.17 Million | 5.17 Million |
Stock Holders Equity | 494.8 Thousand | 494.8 Thousand | 4.02 Million | 5.17 Million | 5.17 Million | 5.17 Million |
Common Stock | 8.25 Million | 8.25 Million | 8.25 Million | 8.25 Million | 8.25 Million | 8.25 Million |
Retained Earnings | -7.75 Million | -7.75 Million | -4.22 Million | -3.07 Million | -3.07 Million | -3.07 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 494.8 Thousand | 494.8 Thousand | 4.02 Million | 5.17 Million | 5.17 Million | 5.17 Million |
Capital Lease Obligation | 25.21 Thousand | 2783.00 | 35.66 Thousand | 46.12 Thousand | 46.12 Thousand | - |
Total Investments | - | - | 3.5 Million | 3.5 Million | 3.5 Million | - |
Total Debt | 25.21 Thousand | 25.21 Thousand | 35.66 Thousand | 197.12 Thousand | 197.12 Thousand | - |
Net Debt | 20.86 Thousand | 20.86 Thousand | -16.32 Thousand | 116.43 Thousand | 116.43 Thousand | -80.69 Thousand |
004560
BKI
SEK
INDIAMART
300100
DDWWF