Kolon Global Corporation (003075.KS)
KRW 21750.0
(29.85%)
KRW 21750.0
(29.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2663.48 Billion | 2602.07 Billion | 4749.5 Billion | 3928.22 Billion | 3484.14 Billion | 3358.25 Billion |
| Cost of Revenue | 2501.14 Billion | 2273.07 Billion | 4219.38 Billion | 3503.61 Billion | 3112.31 Billion | 3048.86 Billion |
| Gross Profit | 162.33 Billion | 329 Billion | 530.11 Billion | 424.6 Billion | 371.83 Billion | 309.39 Billion |
| Operating Expenses | 136.2 Billion | 158.07 Billion | 285.45 Billion | 246.54 Billion | 243.46 Billion | 231.19 Billion |
| Selling, General and Administrative Expenses | 135.98 Billion | 70.75 Billion | 96.01 Billion | 88.99 Billion | 79.24 Billion | 78.01 Billion |
| Research and Development Expenses | 218 Million | 563 Million | 294 Million | 216 Million | 141 Million | 279 Million |
| Other Expenses | - | 86.75 Billion | 189.14 Billion | 157.33 Billion | 164.08 Billion | -3.34 Billion |
| Cost and Expenses | 2627.46 Billion | 2431.14 Billion | 4504.84 Billion | 3750.16 Billion | 3355.78 Billion | 3280.05 Billion |
| Operating Income | 36.01 Billion | 166.68 Billion | 241.51 Billion | 176.34 Billion | 125.55 Billion | 76.76 Billion |
| Interest Expense | 48.48 Billion | 18.53 Billion | 26.27 Billion | 31.46 Billion | 44.94 Billion | 35.14 Billion |
| Income Tax Expense | -6.41 Billion | 46.51 Billion | 59.91 Billion | 34.74 Billion | 14.09 Billion | 17.95 Billion |
| Earnings before Tax | -6.53 Billion | 162.13 Billion | 196.87 Billion | 115.23 Billion | 47.68 Billion | 32.4 Billion |
| Net Income | 283.68 Million | 115.61 Billion | 138.73 Billion | 82.63 Billion | 36 Billion | 16.31 Billion |
| Earnings Per Share Basic | 14.48 | 6040.99 | 7263.43 | 4327.55 | 1889.86 | 856.40 |
| Earnings Per Share Diluted | 14.48 | 6040.99 | 7263.43 | 4327.55 | 1889.86 | 856.21 |
| Weighted Average Shares Outstanding | 19.59 Million | 19.13 Million | 19.1 Million | 19.09 Million | 19.04 Million | 19.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.59 Million | 19.13 Million | 19.1 Million | 19.09 Million | 19.04 Million | 19.05 Million |
| Gross Margin | 0.06 | 0.13 | 0.11 | 0.11 | 0.11 | 0.09 |
| EBIT Margin | 0.03 | 0.10 | 0.06 | 0.06 | 0.05 | 0.03 |
| Profit Margin | 0.00 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 |
| EBITDA | 75.43 Billion | 226.16 Billion | 245.11 Billion | 204.24 Billion | 151.57 Billion | 87.01 Billion |
| Earnings Before Tax Margin | 0.01 | 0.06 | 0.05 | 0.04 | 0.04 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 796.32 Billion | 702.45 Billion | 2663.48 Billion | 737.38 Billion | 623.98 Billion | 715.49 Billion |
| Cost of Revenue | 757.09 Billion | 656.87 Billion | 2501.14 Billion | 727.48 Billion | 570.92 Billion | 662.51 Billion |
| Gross Profit | 39.22 Billion | 45.57 Billion | 162.33 Billion | 9.89 Billion | 53.06 Billion | 52.98 Billion |
| Operating Expenses | 41.22 Billion | 46.17 Billion | 146.78 Billion | 39.74 Billion | -33.87 Billion | -39.99 Billion |
| Selling, General and Administrative Expenses | 40.2 Billion | 44.72 Billion | - | 36.4 Billion | 33.87 Billion | 39.99 Billion |
| Research and Development Expenses | 18 Million | 33 Million | - | 114 Million | 70 Million | 32 Million |
| Other Expenses | -999 Million | -1.41 Billion | -6.89 Billion | -3.22 Billion | -67.74 Billion | -79.99 Billion |
| Cost and Expenses | 798.32 Billion | 703.05 Billion | 2647.93 Billion | 767.22 Billion | 570.92 Billion | 662.51 Billion |
| Operating Income | -1.99 Billion | -598.36 Million | 15.54 Billion | -29.84 Billion | 19.19 Billion | 12.98 Billion |
| Interest Expense | - | 19.23 Billion | 48.48 Billion | 15.79 Billion | 12.85 Billion | 10.33 Billion |
| Income Tax Expense | -9.66 Billion | -2.62 Billion | -6.41 Billion | -8.57 Billion | 1.34 Billion | 2.99 Billion |
| Earnings before Tax | -33.47 Billion | -20.84 Billion | -4.13 Billion | -37.6 Billion | 4.84 Billion | 11.73 Billion |
| Net Income | -25.08 Billion | -15.89 Billion | 283.68 Million | -32.44 Billion | 3.17 Billion | 8.96 Billion |
| Earnings Per Share Basic | -1280.13 | -811.43 | - | -1656.10 | 161.93 | 457.71 |
| Earnings Per Share Diluted | -1280.13 | -811.43 | - | -1656.10 | 161.93 | 457.71 |
| Weighted Average Shares Outstanding | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million |
| Gross Margin | 0.05 | 0.06 | 0.06 | 0.01 | 0.09 | 0.07 |
| EBIT Margin | 0.01 | 0.01 | - | -0.03 | 0.09 | 0.07 |
| Profit Margin | -0.03 | -0.02 | 0.00 | -0.04 | 0.01 | 0.01 |
| EBITDA | 6.85 Billion | 8.12 Billion | - | -21.22 Billion | 53.06 Billion | 52.98 Billion |
| Earnings Before Tax Margin | -0.00 | -0.00 | 0.01 | -0.04 | 0.03 | 0.02 |
KRK
RTC
TPTA
7716
8049
002806