Ampire Co., Ltd. (8049.TWO)
TWD 29.4
(-1.34%)
TWD 29.4
(-1.34%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.08 Billion | 2.42 Billion | 2.02 Billion | 1.77 Billion | 1.91 Billion | 1.94 Billion |
| Cost of Revenue | 1.44 Billion | 1.73 Billion | 1.51 Billion | 1.3 Billion | 1.4 Billion | 1.43 Billion |
| Gross Profit | 642.46 Million | 691.11 Million | 510.28 Million | 466.28 Million | 505.42 Million | 515.8 Million |
| Operating Expenses | 202.86 Million | 212.51 Million | 171.7 Million | 161.4 Million | 169.28 Million | 183.78 Million |
| Selling, General and Administrative Expenses | 163.87 Million | 176.88 Million | 141.26 Million | 129.57 Million | 136.66 Million | 151.85 Million |
| Research and Development Expenses | 38.98 Million | 35.63 Million | 30.43 Million | 31.83 Million | 32.62 Million | 31.92 Million |
| Other Expenses | - | 66.3 Million | 38.51 Million | -9.55 Million | -2.33 Million | 35.54 Million |
| Cost and Expenses | 1.64 Billion | 1.94 Billion | 1.68 Billion | 1.47 Billion | 1.57 Billion | 1.61 Billion |
| Operating Income | 439.6 Million | 554.3 Million | 383.04 Million | 305.86 Million | 333.8 Million | 332.02 Million |
| Interest Expense | 1.23 Million | 1.52 Million | 2 Million | 660 Thousand | 394 Thousand | - |
| Income Tax Expense | 96.67 Million | 101.1 Million | 71.96 Million | 61.31 Million | 68.73 Million | 67.25 Million |
| Earnings before Tax | 497.83 Million | 552.78 Million | 381.03 Million | 305.2 Million | 334.13 Million | 364.81 Million |
| Net Income | 401.16 Million | 451.68 Million | 309.07 Million | 243.89 Million | 265.4 Million | 297.56 Million |
| Earnings Per Share Basic | 3.39 | 3.82 | 2.61 | 2.06 | 2.24 | 2.52 |
| Earnings Per Share Diluted | 3.35 | 3.75 | 2.57 | 2.03 | 2.22 | 2.46 |
| Weighted Average Shares Outstanding | 118.28 Million | 118.28 Million | 118.28 Million | 118.28 Million | 118.28 Million | 118.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 119.77 Million | 120.34 Million | 120.1 Million | 120.22 Million | 119.75 Million | 120.78 Million |
| Gross Margin | 0.31 | 0.29 | 0.25 | 0.26 | 0.26 | 0.27 |
| EBIT Margin | 0.26 | 0.25 | 0.21 | 0.20 | 0.20 | 0.19 |
| Profit Margin | 0.19 | 0.19 | 0.15 | 0.14 | 0.14 | 0.15 |
| EBITDA | 542.09 Million | 596.45 Million | 427.26 Million | 354.08 Million | 384.94 Million | 369.41 Million |
| Earnings Before Tax Margin | 0.21 | 0.23 | 0.19 | 0.17 | 0.17 | 0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 353.32 Million | 279.62 Million | 360.75 Million | 420.49 Million | 2.08 Billion | 518.87 Million |
| Cost of Revenue | 261.44 Million | 197.66 Million | 266.18 Million | 282.37 Million | 1.44 Billion | 356.83 Million |
| Gross Profit | 91.87 Million | 81.95 Million | 94.56 Million | 138.12 Million | 642.46 Million | 162.04 Million |
| Operating Expenses | 40.32 Million | 55.24 Million | 39.01 Million | 44.39 Million | 202.86 Million | 50.86 Million |
| Selling, General and Administrative Expenses | - | 45.23 Million | 29.93 Million | 35.34 Million | - | 40.9 Million |
| Research and Development Expenses | - | 10 Million | 9.07 Million | 9.05 Million | - | 9.95 Million |
| Other Expenses | -40.32 Million | 115.26 Million | 12.22 Million | -44.39 Million | -202.86 Million | 20.41 Million |
| Cost and Expenses | 301.76 Million | 252.9 Million | 305.2 Million | 326.77 Million | 1.64 Billion | 407.69 Million |
| Operating Income | 51.55 Million | 26.71 Million | 74.68 Million | 93.72 Million | 439.6 Million | 138.78 Million |
| Interest Expense | - | 242 Thousand | 274 Thousand | 312 Thousand | 1.23 Million | 345 Thousand |
| Income Tax Expense | 11.92 Million | 11.91 Million | 15.7 Million | 17.4 Million | 96.67 Million | 27.15 Million |
| Earnings before Tax | 61.89 Million | 149.22 Million | 74.41 Million | 86.61 Million | 497.83 Million | 138.43 Million |
| Net Income | 49.97 Million | 137.31 Million | 58.71 Million | 69.2 Million | 401.16 Million | 111.28 Million |
| Earnings Per Share Basic | 0.42 | 1.16 | 0.50 | 0.59 | - | 0.94 |
| Earnings Per Share Diluted | 0.42 | 1.16 | 0.49 | 0.59 | - | 0.94 |
| Weighted Average Shares Outstanding | 118.21 Million | 118.28 Million | 117.42 Million | 118.28 Million | 118.28 Million | 118.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 118.21 Million | 118.72 Million | 119.81 Million | 118.28 Million | 118.28 Million | 118.7 Million |
| Gross Margin | 0.26 | 0.29 | 0.26 | 0.33 | 0.31 | 0.31 |
| EBIT Margin | 0.15 | 0.13 | 0.24 | 0.23 | - | 0.29 |
| Profit Margin | 0.14 | 0.49 | 0.16 | 0.16 | 0.19 | 0.21 |
| EBITDA | 51.55 Million | 37.2 Million | 85.24 Million | 97.72 Million | - | 149.57 Million |
| Earnings Before Tax Margin | 0.15 | 0.10 | 0.21 | 0.22 | 0.21 | 0.27 |
002806
003075
KRK
PEB-PE
1337
7716