Nakanishi Inc. (7716.T)
JPY 2394.0
(-1.12%)
JPY 2394.0
(-1.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 59.69 Billion | 48.67 Billion | 44.85 Billion | 33.05 Billion | 35.41 Billion | 36.54 Billion |
| Cost of Revenue | 23.56 Billion | 17.44 Billion | 17.56 Billion | 13.32 Billion | 13.65 Billion | 14.85 Billion |
| Gross Profit | 36.12 Billion | 31.22 Billion | 27.29 Billion | 19.73 Billion | 21.76 Billion | 21.69 Billion |
| Operating Expenses | 19.92 Billion | 15.83 Billion | 13.54 Billion | 11.18 Billion | 12.46 Billion | 11.97 Billion |
| Selling, General and Administrative Expenses | 16.68 Billion | 11.72 Billion | 10.13 Billion | 8.07 Billion | 9.25 Billion | 9.06 Billion |
| Research and Development Expenses | 3.24 Billion | 3.28 Billion | 2.7 Billion | 2.39 Billion | 2.47 Billion | 2.28 Billion |
| Other Expenses | - | 15.83 Billion | 13.54 Billion | 11.18 Billion | 12.46 Billion | 293.18 Million |
| Cost and Expenses | 45.42 Billion | 33.28 Billion | 31.1 Billion | 24.51 Billion | 26.11 Billion | 26.82 Billion |
| Operating Income | 14.26 Billion | 15.38 Billion | 13.75 Billion | 8.54 Billion | 9.29 Billion | 9.72 Billion |
| Interest Expense | 13.26 Million | 2.76 Million | 3.38 Million | 3.81 Million | 8.7 Million | 2.45 Million |
| Income Tax Expense | 5.96 Billion | 4.82 Billion | 3.83 Billion | 2.6 Billion | 2.76 Billion | 3.03 Billion |
| Earnings before Tax | 28.8 Billion | 17.29 Billion | 13.93 Billion | 9.06 Billion | 9.86 Billion | 10.62 Billion |
| Net Income | 22.83 Billion | 12.47 Billion | 10.1 Billion | 6.45 Billion | 7.1 Billion | 7.58 Billion |
| Earnings Per Share Basic | 268.04 | 145.48 | 116.73 | 74.49 | 81.97 | 87.59 |
| Earnings Per Share Diluted | 267.29 | 145.11 | 116.47 | 74.34 | 81.80 | 87.42 |
| Weighted Average Shares Outstanding | 85.19 Million | 85.72 Million | 86.54 Million | 86.65 Million | 86.64 Million | 86.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.43 Million | 85.94 Million | 86.74 Million | 86.83 Million | 86.82 Million | 86.8 Million |
| Gross Margin | 0.61 | 0.64 | 0.61 | 0.60 | 0.61 | 0.59 |
| EBIT Margin | 0.54 | 0.41 | 0.35 | 0.31 | 0.32 | 0.34 |
| Profit Margin | 0.38 | 0.26 | 0.23 | 0.20 | 0.20 | 0.21 |
| EBITDA | 32.3 Billion | 19.4 Billion | 15.8 Billion | 10.87 Billion | 11.62 Billion | 12.17 Billion |
| Earnings Before Tax Margin | 0.24 | 0.32 | 0.31 | 0.26 | 0.26 | 0.27 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 20.39 Billion | 18.15 Billion | 59.69 Billion | 18.47 Billion | 12.95 Billion | 14.64 Billion |
| Cost of Revenue | 8.93 Billion | 7.15 Billion | 25.5 Billion | 9.08 Billion | 4.53 Billion | 5.44 Billion |
| Gross Profit | 11.46 Billion | 11 Billion | 34.19 Billion | 9.39 Billion | 8.42 Billion | 9.2 Billion |
| Operating Expenses | 7.21 Billion | 6.97 Billion | 19.92 Billion | 6.92 Billion | 4.84 Billion | 4.99 Billion |
| Selling, General and Administrative Expenses | 6.16 Billion | 6.97 Billion | - | 5.94 Billion | 3.97 Billion | 4.1 Billion |
| Research and Development Expenses | 1.04 Billion | 935.88 Million | - | 976.07 Million | 785.18 Million | 810.69 Million |
| Other Expenses | 95.37 Million | 142.44 Million | 334.07 Million | 96.28 Million | 71.13 Million | 62.82 Million |
| Cost and Expenses | 16.14 Billion | 14.12 Billion | 45.42 Billion | 16 Billion | 9.37 Billion | 10.43 Billion |
| Operating Income | 4.25 Billion | 4.03 Billion | 14.26 Billion | 2.46 Billion | 3.58 Billion | 4.2 Billion |
| Interest Expense | 13.68 Million | 9.51 Million | 13.26 Million | 5.85 Million | 5.41 Million | 742 Thousand |
| Income Tax Expense | 1.75 Billion | 1.69 Billion | 5.96 Billion | 1.49 Billion | 1.43 Billion | 1.75 Billion |
| Earnings before Tax | 5.4 Billion | 5.07 Billion | 28.8 Billion | 1.94 Billion | 15.71 Billion | 6.55 Billion |
| Net Income | 3.64 Billion | 3.37 Billion | 22.83 Billion | 450.77 Million | 14.28 Billion | 4.79 Billion |
| Earnings Per Share Basic | 43.21 | 39.68 | - | 5.28 | 167.49 | 56.46 |
| Earnings Per Share Diluted | 43.07 | 39.68 | - | 5.03 | 167.28 | 56.24 |
| Weighted Average Shares Outstanding | 84.45 Million | 85.11 Million | 85.19 Million | 85.37 Million | 85.27 Million | 84.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 84.48 Million | 89.53 Million | 85.43 Million | 89.53 Million | 85.37 Million | 85.3 Million |
| Gross Margin | 0.56 | 0.61 | 0.57 | 0.51 | 0.65 | 0.63 |
| EBIT Margin | 0.28 | 0.22 | - | 0.21 | 0.32 | 0.45 |
| Profit Margin | 0.18 | 0.19 | 0.38 | 0.02 | 1.10 | 0.33 |
| EBITDA | 5.73 Billion | 4.03 Billion | - | 3.85 Billion | 4.16 Billion | 6.65 Billion |
| Earnings Before Tax Margin | 0.21 | 0.22 | 0.24 | 0.13 | 0.28 | 0.29 |
8049
002806
003075
CPNFF
PEB-PE
1337