Baijiayun Group Ltd (RTC)
USD 3.4
(-1.16%)
USD 3.4
(-1.16%)
| Breakdown | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 82.24 Million | 68.6 Million | 51.54 Million | 47.96 Million | 48.48 Million | 44.52 Million |
| Cost of Revenue | 65.69 Million | 50.16 Million | 30.62 Million | 36.01 Million | 40.53 Million | 40.37 Million |
| Gross Profit | 16.55 Million | 18.43 Million | 20.92 Million | 11.94 Million | 7.94 Million | 4.15 Million |
| Operating Expenses | 27.42 Million | 35.2 Million | 11.83 Million | 8.64 Million | 9.58 Million | 9.34 Million |
| Selling, General and Administrative Expenses | 20.97 Million | 22.15 Million | 11.83 Million | 8.64 Million | 9.58 Million | 9.34 Million |
| Research and Development Expenses | 6.44 Million | 13.04 Million | - | - | - | - |
| Other Expenses | 843.58 Thousand | 1.11 Million | -238.77 Thousand | -231.67 Thousand | 182.43 Thousand | -387.97 Thousand |
| Cost and Expenses | 93.11 Million | 85.37 Million | 42.46 Million | 44.66 Million | 50.12 Million | 49.72 Million |
| Operating Income | -7.84 Million | -16.77 Million | 3.27 Million | 3.3 Million | -1.63 Million | -5.19 Million |
| Interest Expense | 183.27 Thousand | - | 1.29 Million | 1.27 Million | 1.41 Million | 1.44 Million |
| Income Tax Expense | 221.96 Thousand | -1.63 Million | -935.97 Thousand | 332.29 Thousand | 525.94 Thousand | 123.76 Thousand |
| Earnings before Tax | -6.99 Million | -14.25 Million | 2.06 Million | 1.95 Million | -2.69 Million | -6.92 Million |
| Net Income | -5.73 Million | -12.81 Million | 3 Million | 1.62 Million | -3.22 Million | -7.04 Million |
| Earnings Per Share Basic | -0.08 | - | 0.92 | 0.50 | -0.99 | -2.16 |
| Earnings Per Share Diluted | -0.08 | - | 0.92 | 0.50 | -0.99 | -2.16 |
| Weighted Average Shares Outstanding | 74.63 Million | - | 3.26 Million | 3.26 Million | 3.26 Million | 3.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 74.63 Million | - | 3.26 Million | 3.26 Million | 3.26 Million | 3.26 Million |
| Gross Margin | 0.20 | 0.27 | 0.41 | 0.25 | 0.16 | 0.09 |
| EBIT Margin | -0.10 | -0.20 | 0.30 | 0.19 | 0.11 | 0.03 |
| Profit Margin | -0.07 | -0.19 | 0.06 | 0.03 | -0.07 | -0.16 |
| EBITDA | -8.5 Million | -14.05 Million | 15.64 Million | 9.22 Million | 5.27 Million | 1.17 Million |
| Earnings Before Tax Margin | -0.10 | -0.24 | 0.06 | 0.07 | -0.03 | -0.12 |
| Breakdown | 2022 FY | 2021 Q4 | 2021 FY | 2021 Q3 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 82.24 Million | 88.73 Million | 68.6 Million | 16.22 Million | 15.55 Million | 15.43 Million |
| Cost of Revenue | 65.69 Million | 63.83 Million | 50.16 Million | 11.47 Million | 9.39 Million | 8.99 Million |
| Gross Profit | 16.55 Million | 24.9 Million | 18.43 Million | 4.74 Million | 6.16 Million | 6.44 Million |
| Operating Expenses | 27.42 Million | 14.09 Million | 35.2 Million | 2.15 Million | 2.15 Million | 1.59 Million |
| Selling, General and Administrative Expenses | - | 14.09 Million | - | 2.15 Million | 2.15 Million | 1.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 843.58 Thousand | 1.97 Million | 1.11 Million | -20.6 Thousand | -53.2 Thousand | 18.53 Thousand |
| Cost and Expenses | 93.11 Million | 77.92 Million | 85.37 Million | 13.63 Million | 11.55 Million | 10.58 Million |
| Operating Income | -7.84 Million | 10.8 Million | -16.77 Million | 2.58 Million | 4 Million | 4.85 Million |
| Interest Expense | 183.27 Thousand | 1.08 Million | - | 166.41 Thousand | 213.14 Thousand | 239.28 Thousand |
| Income Tax Expense | 221.96 Thousand | 12 Thousand | -1.63 Million | 2831.21 | 887.22 Thousand | 2886.66 |
| Earnings before Tax | -6.99 Million | 13.71 Million | -14.25 Million | 2.69 Million | 3.95 Million | 4.76 Million |
| Net Income | -5.73 Million | 13.7 Million | -12.81 Million | 2.69 Million | 3.06 Million | 4.76 Million |
| Earnings Per Share Basic | - | 4.20 | - | 0.82 | 0.94 | 1.46 |
| Earnings Per Share Diluted | - | 4.20 | - | 0.82 | 0.94 | 1.46 |
| Weighted Average Shares Outstanding | 74.63 Million | 3.26 Million | - | 3.26 Million | 3.26 Million | 3.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 74.63 Million | 3.26 Million | - | 3.26 Million | 3.26 Million | 3.26 Million |
| Gross Margin | 0.20 | 0.28 | 0.27 | 0.29 | 0.40 | 0.42 |
| EBIT Margin | - | 0.21 | - | 0.21 | 0.30 | 0.36 |
| Profit Margin | -0.07 | 0.15 | -0.19 | 0.17 | 0.20 | 0.31 |
| EBITDA | - | 18.31 Million | - | 3.39 Million | 4.64 Million | 5.5 Million |
| Earnings Before Tax Margin | -0.10 | 0.12 | -0.24 | 0.16 | 0.26 | 0.31 |
TPTA
PAYT
300016
002806
003075
KRK