Wysiwyg Studios Co., Ltd. (299900.KQ)
KRW 2115.0
(-2.76%)
KRW 2115.0
(-2.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 147.33 Billion | 146.52 Billion | 120.28 Billion | 110.19 Billion | 46.4 Billion | 23.64 Billion |
| Cost of Revenue | - | 138.77 Billion | 115.2 Billion | 102.43 Billion | 27.41 Billion | 16.03 Billion |
| Gross Profit | 147.33 Billion | 7.74 Billion | 5.07 Billion | 7.75 Billion | 18.98 Billion | 7.61 Billion |
| Operating Expenses | 167.61 Billion | 31.74 Billion | 8.62 Billion | 6.01 Billion | 12.35 Billion | 2.59 Billion |
| Selling, General and Administrative Expenses | 135.61 Billion | 30.16 Billion | 6.99 Billion | 5.56 Billion | 12.02 Billion | 2.25 Billion |
| Research and Development Expenses | - | 1.04 Billion | 541.14 Million | - | - | - |
| Other Expenses | 32 Billion | -534.04 Million | -1.09 Billion | -446.78 Million | -331.08 Million | -341.79 Million |
| Cost and Expenses | 167.61 Billion | 170.51 Billion | 123.83 Billion | 108.45 Billion | 39.77 Billion | 18.63 Billion |
| Operating Income | -20.28 Billion | -23.99 Billion | -3.55 Billion | 1.74 Billion | 6.63 Billion | 5.01 Billion |
| Interest Expense | 2.38 Billion | 1.43 Billion | 886.56 Million | 615.78 Million | - | 66.54 Million |
| Income Tax Expense | 15.7 Billion | 1.29 Billion | 116.28 Million | -567.15 Million | 541.65 Million | 191.24 Million |
| Earnings before Tax | 63.95 Billion | -23.29 Billion | -18.11 Billion | 2.73 Billion | 7.08 Billion | 4.85 Billion |
| Net Income | 50.9 Billion | -12.29 Billion | -8.4 Billion | -1.29 Billion | 5.59 Billion | 4.66 Billion |
| Earnings Per Share Basic | 299.00 | -18.04 | -57.30 | -10.76 | 50.99 | 64.35 |
| Earnings Per Share Diluted | 299.04 | -18.04 | -57.30 | -10.76 | 46.97 | 56.61 |
| Weighted Average Shares Outstanding | 170.25 Million | 681.72 Million | 146.7 Million | 120.54 Million | 109.74 Million | 72.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 170.23 Million | 681.72 Million | 146.7 Million | 120.54 Million | 119.14 Million | 82.41 Million |
| Gross Margin | 1.00 | 0.05 | 0.04 | 0.07 | 0.41 | 0.32 |
| EBIT Margin | -0.08 | -0.09 | 0.04 | 0.07 | 0.19 | 0.25 |
| Profit Margin | 0.35 | -0.08 | -0.07 | -0.01 | 0.12 | 0.20 |
| EBITDA | -12.22 Billion | -13.25 Billion | -8.93 Billion | 9.36 Billion | 9.79 Billion | 5.87 Billion |
| Earnings Before Tax Margin | -0.14 | -0.16 | -0.03 | 0.02 | 0.14 | 0.21 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.85 Billion | 17.04 Billion | 27.77 Billion | 147.33 Billion | 37.8 Billion | 62.41 Billion |
| Cost of Revenue | 13.02 Billion | 2.18 Billion | - | 138.4 Billion | 41.73 Billion | 59 Billion |
| Gross Profit | -6.17 Billion | 14.85 Billion | 27.77 Billion | 8.93 Billion | -3.93 Billion | 3.4 Billion |
| Operating Expenses | -1.25 Billion | 19.42 Billion | 37.8 Billion | 34.19 Billion | 4.39 Billion | 4.55 Billion |
| Selling, General and Administrative Expenses | -1.42 Billion | 19.33 Billion | 2.44 Billion | - | 3.52 Billion | -3.25 Billion |
| Research and Development Expenses | 116.02 Million | 85.95 Million | - | - | 559.72 Million | 7.59 Billion |
| Other Expenses | -58.32 Million | -9.36 Million | -37.8 Billion | -604.87 Million | -312.09 Million | -210.29 Million |
| Cost and Expenses | 11.77 Billion | 21.61 Billion | 37.8 Billion | 172.59 Billion | 46.13 Billion | 63.56 Billion |
| Operating Income | -4.91 Billion | -4.57 Billion | -10.02 Billion | -25.26 Billion | -8.33 Billion | -1.14 Billion |
| Interest Expense | 857.33 Million | 255.7 Million | 93.94 Million | 2.38 Billion | 737.05 Million | 767.15 Million |
| Income Tax Expense | -1.05 Billion | -81.81 Million | -1.58 Billion | 15.7 Billion | 4.15 Billion | 7.08 Billion |
| Earnings before Tax | -8.72 Billion | -10.34 Billion | 5.2 Billion | 97.32 Billion | 11.34 Billion | 2.75 Billion |
| Net Income | -11.18 Billion | -7.06 Billion | 6.79 Billion | 50.9 Billion | 8.67 Billion | 3.75 Billion |
| Earnings Per Share Basic | -66.04 | -41.72 | 39.93 | - | 51.07 | 21.93 |
| Earnings Per Share Diluted | -66.04 | -41.72 | -29.74 Thousand | - | 51.07 | 21.93 |
| Weighted Average Shares Outstanding | 169.43 Million | 169.43 Million | 170.09 Million | 170.23 Million | 169.78 Million | 171 Million |
| Weighted Average Shares Outstanding (Diluted) | 169.43 Million | 169.43 Million | -228.34 Thousand | 170.23 Million | 169.78 Million | 171 Million |
| Gross Margin | -0.90 | 0.87 | 1.00 | 0.06 | -0.10 | 0.05 |
| EBIT Margin | -0.48 | -0.26 | 1.66 | - | -0.12 | 0.04 |
| Profit Margin | -1.63 | -0.41 | 0.24 | 0.35 | 0.23 | 0.06 |
| EBITDA | -3.31 Billion | -4.38 Billion | 46.11 Billion | - | -4.72 Billion | 2.51 Billion |
| Earnings Before Tax Margin | -0.72 | -0.27 | -0.36 | -0.17 | -0.22 | -0.02 |
1111
ODYSSEY
2112
SWELECTES
VNMHF
JYC