HKD 0.24
(-2.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 258.25 Million | 207.16 Million | 157.63 Million | 103.44 Million | 87.9 Million | 3.51 Billion |
Cost of Revenue | 93.38 Million | 103.88 Million | 99.96 Million | 60.55 Million | 52.67 Million | - |
Gross Profit | 164.86 Million | 103.28 Million | 57.67 Million | 42.88 Million | 35.22 Million | 3.51 Billion |
Operating Expenses | 79.52 Million | 46.61 Million | 34.67 Million | 13.86 Million | 9.98 Million | 1.54 Billion |
Selling, General and Administrative Expenses | 54.64 Million | 35.95 Million | 24.74 Million | 12.89 Million | 5.96 Million | 10.44 Million |
Research and Development Expenses | 24.88 Million | 20.29 Million | 13.05 Million | 5.26 Million | 4.01 Million | - |
Other Expenses | - | 250 Thousand | 482 Thousand | 286 Thousand | 1.62 Billion | 1.53 Billion |
Cost and Expenses | 172.91 Million | 150.49 Million | 134.64 Million | 74.42 Million | 62.65 Million | 1.54 Billion |
Operating Income | 85.34 Million | 57.06 Million | 23.84 Million | 4.39 Billion | 25.24 Million | 4.32 Billion |
Interest Expense | 2.27 Million | 1.45 Million | 693 Thousand | 462 Thousand | 420.68 Thousand | 2.22 Billion |
Income Tax Expense | 15.17 Million | 9.95 Million | 4.68 Million | 5.35 Million | 4.44 Million | 344.82 Million |
Earnings before Tax | 86.66 Million | 55.61 Million | 23.15 Million | 29.67 Million | 25.37 Million | 2.1 Billion |
Net Income | 71.49 Million | 45.65 Million | 18.47 Million | 24.22 Million | 21.08 Million | 1.76 Billion |
Earnings Per Share Basic | 0.11 | 0.06 | 0.02 | 1.52 | 0.02 | 2.34 |
Earnings Per Share Diluted | 0.11 | 0.06 | 0.02 | 1.52 | 0.02 | 2.34 |
Weighted Average Shares Outstanding | 663.46 Million | 770.65 Million | 770.65 Million | 972.52 Million | 972.52 Million | 751.45 Million |
Weighted Average Shares Outstanding (Diluted) | 663.45 Million | 770.65 Million | 770.65 Million | 972.52 Million | 972.52 Million | 751.45 Million |
Gross Margin | 0.64 | 0.50 | 0.37 | 0.41 | 0.40 | 1.00 |
EBIT Margin | 0.38 | 0.31 | 0.18 | 0.31 | 0.32 | 1.25 |
Profit Margin | 0.28 | 0.22 | 0.12 | 0.23 | 0.24 | 0.50 |
EBITDA | 97.11 Million | 63.94 Million | 28.16 Million | 32.79 Million | 28.32 Million | 4.4 Billion |
Earnings Before Tax Margin | 0.33 | 0.28 | 0.15 | 42.50 | 0.29 | 1.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 66.21 Million | 66.78 Million | 263.59 Million | 61.36 Million | 64.94 Million | 207.16 Million |
Cost of Revenue | 25.92 Million | 26.15 Million | 95.08 Million | 24.06 Million | 25.46 Million | 103.88 Million |
Gross Profit | 40.28 Million | 40.63 Million | 168.51 Million | 37.3 Million | 39.47 Million | 103.28 Million |
Operating Expenses | 13.86 Million | 13.98 Million | 61.81 Million | 12.94 Million | 13.69 Million | 46.61 Million |
Selling, General and Administrative Expenses | 13.86 Million | 13.98 Million | - | 12.94 Million | 13.69 Million | - |
Research and Development Expenses | 11.39 Million | - | - | - | - | - |
Other Expenses | - | - | 3.8 Million | - | - | 250 Thousand |
Cost and Expenses | 39.79 Million | 40.13 Million | 156.89 Million | 37 Million | 39.16 Million | 150.49 Million |
Operating Income | 26.42 Million | 26.65 Million | 106.69 Million | 24.35 Million | 25.78 Million | 57.06 Million |
Interest Expense | 3.43 Million | - | 2.27 Million | - | - | 1.45 Million |
Income Tax Expense | 4.4 Million | 4.44 Million | 15.24 Million | 3.37 Million | 3.57 Million | 9.95 Million |
Earnings before Tax | 23.69 Million | 23.89 Million | 87.04 Million | 21.94 Million | 23.23 Million | 55.61 Million |
Net Income | 19.28 Million | 19.45 Million | 64.98 Million | 18.57 Million | 19.65 Million | 45.65 Million |
Earnings Per Share Basic | 0.02 | 0.03 | - | 0.03 | 0.03 | - |
Earnings Per Share Diluted | 0.02 | 0.03 | - | 0.03 | 0.03 | - |
Weighted Average Shares Outstanding | 770.65 Million | 770.65 Million | 663.45 Million | 645.66 Million | 645.66 Million | 770.65 Million |
Weighted Average Shares Outstanding (Diluted) | 770.65 Million | 770.65 Million | 663.45 Million | 645.65 Million | 645.65 Million | 770.65 Million |
Gross Margin | 0.61 | 0.61 | 0.64 | 0.61 | 0.61 | 0.50 |
EBIT Margin | 0.40 | 0.40 | - | 0.38 | 0.38 | - |
Profit Margin | 0.29 | 0.29 | 0.25 | 0.30 | 0.30 | 0.22 |
EBITDA | 26.49 Million | 26.71 Million | - | 23.57 Million | 24.95 Million | - |
Earnings Before Tax Margin | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.28 |
ODYSSEY
2112
CDAQU
VNMHF
JYC
299900