Odyssey Technologies Limited (ODYSSEY.BO)
INR 123.0
(-0.57%)
INR 123.0
(-0.57%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 263.31 Million | 241.93 Million | 226.74 Million | 165.9 Million | 176.47 Million | 136.19 Million |
| Cost of Revenue | 167.94 Million | 144.55 Million | 114.93 Million | 91.33 Million | 109.25 Million | 89.14 Million |
| Gross Profit | 95.37 Million | 97.37 Million | 111.81 Million | 74.56 Million | 67.21 Million | 47.05 Million |
| Operating Expenses | 264.05 Million | 58.6 Million | 56.03 Million | 54.96 Million | 60.82 Million | 35.72 Million |
| Selling, General and Administrative Expenses | 7.62 Million | 6.72 Million | 5.76 Million | 5.14 Million | 6.04 Million | 4.26 Million |
| Research and Development Expenses | 84.01 Million | 69.46 Million | 55.38 Million | 50.59 Million | 73.53 Million | 60.86 Million |
| Other Expenses | - | 192 Thousand | 8.88 Million | 7.61 Million | 68 Thousand | 150 Thousand |
| Cost and Expenses | 267.65 Million | 203.16 Million | 170.97 Million | 146.3 Million | 170.08 Million | 124.86 Million |
| Operating Income | -4.33 Million | 39.27 Million | 54.83 Million | 19.04 Million | 5.09 Million | 10.59 Million |
| Interest Expense | - | - | - | 3.1 Million | 5 Million | 5.79 Million |
| Income Tax Expense | 15.28 Million | 12.86 Million | 17.74 Million | 4.23 Million | 3.7 Million | 3.99 Million |
| Earnings before Tax | 59.76 Million | 56.52 Million | 63.71 Million | 23.54 Million | 8.23 Million | 10.42 Million |
| Net Income | 44.47 Million | 43.66 Million | 45.97 Million | 19.31 Million | 4.53 Million | 6.42 Million |
| Earnings Per Share Basic | 2.81 | 2.77 | 2.92 | 1.23 | 0.29 | 0.58 |
| Earnings Per Share Diluted | 2.78 | 2.74 | 2.89 | 1.23 | 0.29 | 0.58 |
| Weighted Average Shares Outstanding | 15.84 Million | 15.76 Million | 15.74 Million | 15.74 Million | 15.74 Million | 11.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.98 Million | 15.94 Million | 15.88 Million | 15.74 Million | 15.74 Million | 11.14 Million |
| Gross Margin | 0.36 | 0.40 | 0.49 | 0.45 | 0.38 | 0.35 |
| EBIT Margin | 0.24 | 0.27 | 0.39 | 0.38 | 0.31 | 0.27 |
| Profit Margin | 0.17 | 0.18 | 0.20 | 0.12 | 0.03 | 0.05 |
| EBITDA | 62.15 Million | 66.36 Million | 87.42 Million | 55.34 Million | 46.58 Million | 31.14 Million |
| Earnings Before Tax Margin | -0.02 | 0.16 | 0.24 | 0.11 | 0.03 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 56.78 Million | 68.84 Million | 92.85 Million | 263.31 Million | 62.88 Million | 55.8 Million |
| Cost of Revenue | 48.15 Million | 60.35 Million | 55.98 Million | 224.46 Million | 44.52 Million | 45.05 Million |
| Gross Profit | 8.62 Million | 8.48 Million | 36.86 Million | 38.84 Million | 18.36 Million | 10.74 Million |
| Operating Expenses | 12.34 Million | 11.13 Million | 12.88 Million | 48.74 Million | 12.64 Million | 11.98 Million |
| Selling, General and Administrative Expenses | - | 49.22 Million | 43.1 Million | - | 44.52 Million | 45.05 Million |
| Research and Development Expenses | - | - | 84.01 Million | - | - | - |
| Other Expenses | 12.34 Million | 5.92 Million | 5.83 Million | 20.91 Million | 5.8 Million | 4.68 Million |
| Cost and Expenses | 60.5 Million | 60.35 Million | 55.98 Million | 224.46 Million | 57.16 Million | 57.03 Million |
| Operating Income | -3.71 Million | 8.48 Million | 36.86 Million | 38.84 Million | 5.71 Million | -1.23 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 924 Thousand | 3.7 Million | 10.81 Million | 15.28 Million | 2.95 Million | 988 Thousand |
| Earnings before Tax | 3.43 Million | 14.41 Million | 42.7 Million | 59.76 Million | 11.52 Million | 3.44 Million |
| Net Income | 2.51 Million | 10.7 Million | 31.89 Million | 44.47 Million | 8.56 Million | 2.45 Million |
| Earnings Per Share Basic | 0.16 | 0.68 | 2.01 | - | 0.54 | 0.16 |
| Earnings Per Share Diluted | 0.16 | 0.67 | 1.99 | - | 0.54 | 0.16 |
| Weighted Average Shares Outstanding | 15.68 Million | 15.8 Million | 16.02 Million | 15.99 Million | 15.8 Million | 15.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.68 Million | 15.98 Million | 16.02 Million | 15.99 Million | 15.8 Million | 15.8 Million |
| Gross Margin | 0.15 | 0.12 | 0.40 | 0.15 | 0.29 | 0.19 |
| EBIT Margin | 0.02 | 0.19 | 0.46 | - | 0.18 | 0.08 |
| Profit Margin | 0.04 | 0.16 | 0.34 | 0.17 | 0.14 | 0.04 |
| EBITDA | 1.39 Million | 13.37 Million | 42.82 Million | - | 11.54 Million | 4.56 Million |
| Earnings Before Tax Margin | -0.07 | 0.12 | 0.40 | 0.15 | 0.09 | -0.02 |
2112
CDAQU
1028
JYC
299900
1111