KRW 2115.0
(-2.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 337.16 Billion | 386.55 Billion | 370.46 Billion | 178.93 Billion | 109.2 Billion | 59.26 Billion |
Total Current Assets | 62.72 Billion | 149.69 Billion | 192.99 Billion | 84.48 Billion | 40.86 Billion | 35.19 Billion |
Cash And Short Term Investments | 28.82 Billion | 51.01 Billion | 128.26 Billion | 27.42 Billion | 20.98 Billion | 28.74 Billion |
Cash and Cash Equivalents | 26.79 Billion | 48.56 Billion | 124.91 Billion | 27.37 Billion | 15.8 Billion | 28.19 Billion |
Short Term Investments | 2.03 Billion | 2.45 Billion | 3.35 Billion | 50 Million | 5.17 Billion | 550 Million |
Net Receivables | 17.51 Billion | 41.73 Billion | 32.71 Billion | 46.13 Billion | 12.9 Billion | 6.31 Billion |
Inventory | 7.14 Billion | 9.55 Billion | 6.2 Billion | 5.31 Billion | 4.31 Billion | - |
Other Current Assets | 9.23 Billion | 47.39 Billion | 25.79 Billion | 5.61 Billion | 2.66 Billion | 126.05 Million |
Total Non-Current Assets | 274.43 Billion | 236.85 Billion | 177.47 Billion | 94.44 Billion | 68.33 Billion | 24.07 Billion |
Net PPE | 14.1 Billion | 63.38 Billion | 60.18 Billion | 32.5 Billion | 30.61 Billion | 22.86 Billion |
Good Will And Intangible Assets | 40.58 Billion | 57.84 Billion | 46.8 Billion | 28.4 Billion | 7.36 Billion | 100.38 Million |
Good Will | 28.11 Billion | 38.75 Billion | 29.44 Billion | 16.53 Billion | 7.36 Billion | - |
Intangible Assets | 12.46 Billion | 19.08 Billion | 17.35 Billion | 16.09 Billion | 9.64 Billion | - |
Long-Term Investments | 202.16 Billion | 99.69 Billion | 59.62 Billion | 24.11 Billion | 16.73 Billion | 334.36 Million |
Tax Assets | 1.11 Billion | 3.29 Billion | 3.07 Billion | 2.59 Billion | 105 Million | 605.01 Million |
Other Non Current Assets | 16.46 Billion | 12.63 Billion | 7.78 Billion | 6.82 Billion | 13.52 Billion | 167.85 Million |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 103.25 Billion | 140.94 Billion | 106.45 Billion | 84.46 Billion | 38.73 Billion | 15.14 Billion |
Total Current Liabilities | 87.45 Billion | 129.8 Billion | 98.28 Billion | 80.74 Billion | 30.53 Billion | 2.53 Billion |
Account Payables | 7.1 Billion | 23.17 Billion | 4.72 Billion | 991.48 Million | 848.45 Million | - |
Tax Payables | 7.95 Billion | 2.48 Billion | 216.24 Million | 611.28 Million | 772.32 Million | 387.74 Million |
Short Term Debt | 29 Billion | 80.8 Billion | 71.48 Billion | 48.29 Billion | 19.29 Billion | - |
Deferred Revenue | 7.48 Billion | 3.29 Billion | 2.94 Billion | 154.81 Million | 74.84 Million | 191.75 Million |
Other Current Liabilities | 43.86 Billion | 22.53 Billion | 19.12 Billion | 31.3 Billion | 10.31 Billion | 2.34 Billion |
Total Non Current Liabilities | 15.79 Billion | 11.14 Billion | 8.17 Billion | 3.72 Billion | 8.2 Billion | 12.61 Billion |
Long-Term Debt | 524.99 Million | 3.1 Billion | 2.15 Billion | 265.89 Million | 6.33 Billion | 12.5 Billion |
Deferred Revenue Non Current | 4.57 Billion | 3.29 Billion | 83.47 Million | -1.00 | 142.92 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.82 Billion | 1.86 Billion | 3.02 Billion | 532.63 Million | 442.86 Million | 110 Million |
Other Liabilities | - | - | 1.00 | - | 1.00 | - |
Total Equity | 233.9 Billion | 245.6 Billion | 264.01 Billion | 94.46 Billion | 70.46 Billion | 44.11 Billion |
Stock Holders Equity | 222.12 Billion | 180.35 Billion | 192.63 Billion | 59.15 Billion | 56.73 Billion | 44.11 Billion |
Common Stock | 85.52 Billion | 21.38 Billion | 21.36 Billion | 15.64 Billion | 4.78 Billion | 4.39 Billion |
Retained Earnings | 38.6 Billion | -12.1 Billion | 171.79 Million | 8.6 Billion | 9.9 Billion | 4.31 Billion |
Accumulated other comprehensive income | 5.06 Billion | 9.7 Billion | 12.41 Billion | 497.84 Million | 215.66 Million | 48.01 Million |
Common Stock Equity | 222.12 Billion | 180.35 Billion | 192.63 Billion | 59.15 Billion | 56.73 Billion | 44.11 Billion |
Capital Lease Obligation | 4.57 Billion | 3.29 Billion | 2.11 Billion | 265.89 Million | 142.92 Million | - |
Total Investments | 204.2 Billion | 102.14 Billion | 62.97 Billion | 24.16 Billion | 21.9 Billion | 884.36 Million |
Total Debt | 34.1 Billion | 87.2 Billion | 75.74 Billion | 48.55 Billion | 25.77 Billion | 12.5 Billion |
Net Debt | 7.31 Billion | 38.63 Billion | -49.17 Billion | 21.18 Billion | 9.96 Billion | -15.69 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 334.39 Billion | 323.32 Billion | 337.16 Billion | 337.16 Billion | 421.54 Billion | 433.54 Billion |
Total Current Assets | 75.46 Billion | 62.72 Billion | 62.72 Billion | 62.72 Billion | 151.68 Billion | 169.92 Billion |
Cash And Short Term Investments | 24.16 Billion | 27.38 Billion | 28.82 Billion | 28.82 Billion | 93 Billion | 63.21 Billion |
Cash and Cash Equivalents | 22.16 Billion | 25.38 Billion | 26.79 Billion | 26.79 Billion | 90.55 Billion | 60.76 Billion |
Short Term Investments | 2 Billion | 2 Billion | 2.03 Billion | 2.03 Billion | 2.45 Billion | 2.45 Billion |
Net Receivables | 15.59 Billion | 15.18 Billion | 26.7 Billion | 17.51 Billion | 39.05 Billion | 66.46 Billion |
Inventory | 8.23 Billion | 7.91 Billion | 7.14 Billion | 7.14 Billion | 4.05 Billion | 3.8 Billion |
Other Current Assets | 27.46 Billion | 12.24 Billion | 44.9 Million | 9.23 Billion | 15.57 Billion | 36.43 Billion |
Total Non-Current Assets | 258.92 Billion | 260.59 Billion | 274.43 Billion | 274.43 Billion | 269.85 Billion | 263.62 Billion |
Net PPE | 11.08 Billion | 13.21 Billion | 14.1 Billion | 14.1 Billion | 45.64 Billion | 44.72 Billion |
Good Will And Intangible Assets | 26.84 Billion | 28.11 Billion | 40.58 Billion | 40.58 Billion | 47.56 Billion | 49.24 Billion |
Good Will | 26.84 Billion | 28.11 Billion | 28.11 Billion | 28.11 Billion | 33.66 Billion | 33.66 Billion |
Intangible Assets | 14.05 Billion | 11.42 Billion | 12.46 Billion | 12.46 Billion | 13.9 Billion | 15.58 Billion |
Long-Term Investments | 184.96 Billion | 186.79 Billion | 194.62 Billion | 202.16 Billion | 151.51 Billion | 146.83 Billion |
Tax Assets | 2.07 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion | 3.48 Billion | 2.25 Billion |
Other Non Current Assets | 33.96 Billion | 31.35 Billion | 24.01 Billion | 16.46 Billion | 21.64 Billion | 20.56 Billion |
Other Assets | 1.00 | - | 10.00 | - | - | - |
Total Liabilities | 116.02 Billion | 98 Billion | 103.25 Billion | 103.25 Billion | 146.49 Billion | 159.42 Billion |
Total Current Liabilities | 101.95 Billion | 83.08 Billion | 87.45 Billion | 87.45 Billion | 135.66 Billion | 149.89 Billion |
Account Payables | 1.32 Million | 2.4 Million | - | 7.1 Billion | 13.53 Billion | 3.57 Billion |
Tax Payables | 128.12 Million | 8.28 Billion | 8.64 Billion | 7.95 Billion | 10.47 Billion | 6.35 Billion |
Short Term Debt | 30.43 Billion | 10.77 Billion | 10.49 Billion | 29 Billion | 35.25 Billion | 51.77 Billion |
Deferred Revenue | 30.08 Billion | 7.83 Billion | - | 7.48 Billion | 9.36 Billion | 9.51 Billion |
Other Current Liabilities | 41.43 Billion | 64.46 Billion | 76.96 Billion | 43.86 Billion | 77.5 Billion | 85.03 Billion |
Total Non Current Liabilities | 14.07 Billion | 14.92 Billion | 15.79 Billion | 15.79 Billion | 10.83 Billion | 9.53 Billion |
Long-Term Debt | 8.33 Million | 16.66 Million | 5.09 Billion | 524.99 Million | 1.53 Billion | 1.54 Billion |
Deferred Revenue Non Current | 2.99 Billion | 4.11 Billion | 1.82 Billion | 4.57 Billion | 4.6 Billion | 3.51 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.77 Billion | 1.99 Billion | -310.00 | 1.82 Billion | 2.28 Billion | 2.27 Billion |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 218.36 Billion | 225.31 Billion | 233.9 Billion | 233.9 Billion | 275.04 Billion | 274.11 Billion |
Stock Holders Equity | 204.03 Billion | 214.98 Billion | 222.12 Billion | 222.12 Billion | 210.62 Billion | 206.75 Billion |
Common Stock | 85.52 Billion | 85.52 Billion | 85.52 Billion | 85.52 Billion | 85.52 Billion | 85.52 Billion |
Retained Earnings | 20.58 Billion | 31.53 Billion | 38.6 Billion | 38.6 Billion | 10.96 Billion | 2.29 Billion |
Accumulated other comprehensive income | 4.99 Billion | 4.99 Billion | 5.06 Billion | 5.06 Billion | 21.17 Billion | 21.01 Billion |
Common Stock Equity | 204.03 Billion | 214.98 Billion | 222.12 Billion | 222.12 Billion | 210.62 Billion | 206.75 Billion |
Capital Lease Obligation | 2.99 Billion | 4.11 Billion | 7.78 Billion | 4.57 Billion | 4.6 Billion | 3.51 Billion |
Total Investments | 186.96 Billion | 188.79 Billion | 196.66 Billion | 204.2 Billion | 153.96 Billion | 149.28 Billion |
Total Debt | 33.43 Billion | 14.9 Billion | 15.59 Billion | 34.1 Billion | 41.39 Billion | 56.83 Billion |
Net Debt | 11.27 Billion | -10.48 Billion | -11.19 Billion | 7.31 Billion | -49.16 Billion | -3.93 Billion |
1111
ODYSSEY
2112
SWELECTES
VNMHF
JYC