KRW 4585.0
(-1.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1.83 Billion | 1.86 Billion | 1.72 Billion | 1.43 Billion | 835.57 Million | 190.26 Million |
Gross Profit | -1.83 Billion | -1.86 Billion | -1.72 Billion | -1.43 Billion | -835.57 Million | -190.26 Million |
Operating Expenses | 26.91 Billion | 35.37 Billion | 27.73 Billion | 26.36 Billion | 12.4 Billion | 9.97 Billion |
Selling, General and Administrative Expenses | 4.41 Billion | 5.04 Billion | 4.6 Billion | 3.53 Billion | 2.43 Billion | 542.19 Million |
Research and Development Expenses | 24.16 Billion | 30.3 Billion | 23.11 Billion | 22.81 Billion | 9.95 Billion | 9.42 Billion |
Other Expenses | - | -31.21 Million | -12.45 Million | -13.91 Million | -7.95 Million | -125 Thousand |
Cost and Expenses | 28.75 Billion | 37.24 Billion | 29.45 Billion | 27.79 Billion | 13.23 Billion | 10.16 Billion |
Operating Income | -28.75 Billion | -37.24 Billion | -29.45 Billion | -27.79 Billion | -13.23 Billion | -10.16 Billion |
Interest Expense | 493.22 Million | 9.62 Billion | 7.76 Billion | 31.27 Million | 246.99 Million | 432.03 Million |
Income Tax Expense | - | 525.37 Million | 361.1 Million | -1.75 Billion | 100.09 Million | 259.87 Million |
Earnings before Tax | -34.93 Billion | -35.22 Billion | -16.67 Billion | -27.1 Billion | -13.41 Billion | -37.31 Billion |
Net Income | -35.32 Billion | -35.75 Billion | -17.03 Billion | -25.35 Billion | -13.51 Billion | -37.57 Billion |
Earnings Per Share Basic | -1664.87 | -1455.80 | -710.63 | -1066.63 | -571.43 | -1537.23 |
Earnings Per Share Diluted | -1664.87 | -1455.80 | -710.63 | -1066.63 | -571.43 | -1537.23 |
Weighted Average Shares Outstanding | 21.21 Million | 24.55 Million | 23.97 Million | 23.76 Million | 23.65 Million | 24.44 Million |
Weighted Average Shares Outstanding (Diluted) | 21.21 Million | 24.55 Million | 23.97 Million | 23.76 Million | 23.65 Million | 24.44 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -32.6 Billion | -23.74 Billion | -7.18 Billion | -25.63 Billion | -12.33 Billion | -36.69 Billion |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 391.19 Million | 418.9 Million | 421.64 Million | 1.83 Billion | 462.94 Million | 473.84 Million |
Gross Profit | -391.19 Million | -418.9 Million | -421.64 Million | -1.83 Billion | -462.94 Million | -473.84 Million |
Operating Expenses | 4.72 Billion | 9.28 Billion | 7.2 Billion | 26.91 Billion | 5.75 Billion | 7.22 Billion |
Selling, General and Administrative Expenses | 1.01 Billion | 1.03 Billion | 1.06 Billion | - | 1.14 Billion | 1.18 Billion |
Research and Development Expenses | 3.71 Billion | 8.25 Billion | 6.14 Billion | - | 4.61 Billion | 6.03 Billion |
Other Expenses | -5.11 Billion | 16.62 Million | 8.07 Million | 69.96 Million | 27.76 Million | 9.68 Million |
Cost and Expenses | 5.11 Billion | 9.7 Billion | 7.63 Billion | 28.75 Billion | 6.21 Billion | 7.7 Billion |
Operating Income | -5.11 Billion | -9.7 Billion | -7.63 Billion | -28.75 Billion | -6.21 Billion | -7.7 Billion |
Interest Expense | 38.53 Million | 12.35 Million | 20.53 Million | 493.22 Million | 16.2 Million | 18.19 Million |
Income Tax Expense | 106.63 Million | 116.02 Million | 99.1 Million | 390.44 Million | 77.94 Million | 111.17 Million |
Earnings before Tax | -4.57 Billion | -9.16 Billion | -7.49 Billion | -34.93 Billion | -6.12 Billion | -7.45 Billion |
Net Income | -4.68 Billion | -9.27 Billion | -7.59 Billion | -35.32 Billion | -6.19 Billion | -7.56 Billion |
Earnings Per Share Basic | -139.43 | -276.31 | -349.31 | - | -251.05 | -306.34 |
Earnings Per Share Diluted | -139.43 | -276.31 | -349.31 | - | -251.05 | -306.34 |
Weighted Average Shares Outstanding | 33.58 Million | 33.58 Million | 21.73 Million | 21.21 Million | 24.68 Million | 24.68 Million |
Weighted Average Shares Outstanding (Diluted) | 33.58 Million | 33.58 Million | 21.73 Million | 21.21 Million | 24.68 Million | 24.68 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4.72 Billion | -9.28 Billion | -7.2 Billion | - | -5.75 Billion | -7.22 Billion |
Earnings Before Tax Margin | - | - | - | - | - | - |
DANUBE
2683
SOAR
FLORATX
DVNCF
BTOC