Danube Industries Limited (DANUBE.BO)
INR 4.97
(1.43%)
INR 4.97
(1.43%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 870.33 Million | 691.03 Million | 387.14 Million | 340.84 Million | 121.62 Million | - |
| Cost of Revenue | 829.36 Million | 665.22 Million | 371.1 Million | 331.9 Million | 120.04 Million | 1900.00 |
| Gross Profit | 40.97 Million | 25.81 Million | 16.04 Million | 8.94 Million | 1.58 Million | -1900.00 |
| Operating Expenses | 13.91 Million | 12.03 Million | 12.63 Million | 4.89 Million | 2.28 Million | 96.85 Thousand |
| Selling, General and Administrative Expenses | 13.91 Million | 1.54 Million | 2.52 Million | 677.48 Thousand | 69.61 Thousand | 67 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 445.31 Thousand | 377.43 Thousand | 131.13 Thousand | 358.78 Thousand | - |
| Cost and Expenses | 843.27 Million | 677.25 Million | 383.74 Million | 336.8 Million | 122.32 Million | 96.85 Thousand |
| Operating Income | 27.06 Million | 14.05 Million | 3.51 Million | 4.04 Million | -452.91 Thousand | -95.85 Thousand |
| Interest Expense | 13.86 Million | 3.51 Million | 38.72 Thousand | 2740.00 | 3468.00 | 544.00 |
| Income Tax Expense | 3.88 Million | 3.24 Million | 2.45 Million | 1.09 Million | 62.58 Thousand | 351.12 Thousand |
| Earnings before Tax | 13.6 Million | 10.82 Million | 12.36 Million | 4.56 Million | 192.82 Thousand | 2.22 Million |
| Net Income | 9.72 Million | 7.57 Million | 9.9 Million | 3.47 Million | 130.23 Thousand | 1.87 Million |
| Earnings Per Share Basic | 0.16 | 0.13 | 0.17 | 0.07 | 0.00 | 0.04 |
| Earnings Per Share Diluted | 0.16 | 0.13 | 0.17 | 0.07 | 0.00 | 0.04 |
| Weighted Average Shares Outstanding | 60.78 Million | 60 Million | 60 Million | 50 Million | 50 Million | 50 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.78 Million | 60 Million | 60 Million | 50 Million | 50 Million | 50 Million |
| Gross Margin | 0.05 | 0.04 | 0.04 | 0.03 | 0.01 | - |
| EBIT Margin | 0.03 | 0.02 | 0.01 | 0.01 | -0.00 | - |
| Profit Margin | 0.01 | 0.01 | 0.03 | 0.01 | 0.00 | - |
| EBITDA | 28.05 Million | 15.24 Million | 12.66 Million | 4.66 Million | 198.19 Thousand | 2.22 Million |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.01 | 0.01 | -0.00 | - |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 195.11 Million | 870.33 Million | 315.92 Million | 162.68 Million | 230.33 Million | 161.39 Million |
| Cost of Revenue | 185.98 Million | 829.36 Million | 313.25 Million | 150.42 Million | 211.52 Million | 151.52 Million |
| Gross Profit | 9.12 Million | 40.97 Million | 2.67 Million | 12.26 Million | 18.81 Million | 9.86 Million |
| Operating Expenses | 3.6 Million | 13.91 Million | 1.89 Million | 4.78 Million | 7.9 Million | 1.97 Million |
| Selling, General and Administrative Expenses | 3.6 Million | - | 1.89 Million | 4.78 Million | 6.15 Million | 1.07 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5000.00 | 408 Thousand | 89 Thousand | 62 Thousand | 6000.00 | 251 Thousand |
| Cost and Expenses | 189.58 Million | 843.27 Million | 315.14 Million | 155.2 Million | 219.42 Million | 153.49 Million |
| Operating Income | 5.52 Million | 27.06 Million | 782 Thousand | 7.47 Million | 10.9 Million | 7.89 Million |
| Interest Expense | 2.54 Million | 13.86 Million | 5.53 Million | 2.21 Million | 3.03 Million | 3.07 Million |
| Income Tax Expense | 775 Thousand | 3.88 Million | -1.2 Million | 1.71 Million | 2.04 Million | 1.32 Million |
| Earnings before Tax | 2.98 Million | 13.6 Million | -4.66 Million | 5.31 Million | 7.87 Million | 5.07 Million |
| Net Income | 2.2 Million | 9.72 Million | -3.46 Million | 3.6 Million | 5.82 Million | 3.75 Million |
| Earnings Per Share Basic | 0.04 | - | -0.06 | 0.06 | 0.10 | 0.08 |
| Earnings Per Share Diluted | 0.04 | - | -0.06 | 0.06 | 0.10 | 0.08 |
| Weighted Average Shares Outstanding | 60 Million | 60 Million | 60 Million | 60 Million | 58.28 Million | 50 Million |
| Weighted Average Shares Outstanding (Diluted) | 60 Million | 60 Million | 60 Million | 60 Million | 58.28 Million | 50 Million |
| Gross Margin | 0.05 | 0.05 | 0.01 | 0.08 | 0.08 | 0.06 |
| EBIT Margin | 0.03 | - | 0.00 | 0.05 | 0.05 | 0.05 |
| Profit Margin | 0.01 | 0.01 | -0.01 | 0.02 | 0.03 | 0.02 |
| EBITDA | 5.67 Million | - | 929 Thousand | 7.62 Million | 11.05 Million | 8.29 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.00 | 0.05 | 0.05 | 0.05 |
2683
SOAR
POAI
DVNCF
BTOC
235980